1 answer

You are now asked to prepare the following financial statements: Income statement.This statement is prepared to...

Question:

You are now asked to prepare the following financial statements:

  • Income statement.This statement is prepared to help assess the financial performance of the business. It summarizes the revenues earned and expenses incurred over the month of June.
  • Statement of stockholders' equity.This statement shows the movements in equity over the month of June.
  • Balance sheet. This statement reports the financial position of the business at the end of June. It presents the assets, liabilities and equity of the business as at June 30, 2020.

Bean Counters Coffeehouse Worksheet For the month ended June 30, 2020 Unadjusted Trial Adjusted Trial Balance Balance IncomeBean Counters Coffeehouse Bean Counters Coffeehouse Income Statement For the month ended June 30, 2020 $ $ INCOME Revenue NetBean Counters Coffeehouse Bean Counters Coffeehouse Statement of Stockholders Equity For the month ended June 30, 2020 COMMOBean Counters Coffeehouse Bean Counters Coffeehouse Balance Sheet June 30, 2020 ASSETS $ $ $ Current Assets (se ISE (se (st (Long-term Liabilities (select) (select) (select) (select) (select) (select) (select) (select) (select) TOTAL LIABILITIES STOC

Bean Counters Coffeehouse Worksheet For the month ended June 30, 2020 Unadjusted Trial Adjusted Trial Balance Balance Income Statement Balance Sheet Acct. No. Account Name Adjustments Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit 100 Cash 151,866 151,866 151,866 110 ARC - Accounts Receivable Control 74,462 74,462 74,462 120 Merchandise Inventory 23,252 23,252 23,252 130 Office Supplies 4,382 438 3,944 3,944 140 Prepaid Rent 9,500 4.750 4,750 4,750 8,000 12,000 4.000 8,000 141 Prepaid Advertising 142 Prepaid Insurance 4,200 840 3,360 3,360 150 Office Furniture 7.000 7,000 7,000 151 Accum Depn: Office Furniture 1,083 83 1,166 1,166 160 Office Equipment 51,000 51,000 51,000 16,875 375 17,250 17,250 161 Accum Depn: Office Equipment 210 APC - Accounts Payable Control 40,956 40.956 40,956 1,860 1,860 1,860 220 Wages Payable 221 Electricity Payable 63 240 303 303 1,120 1,155 2,275 2,275 200 200 200 222 Water Payable 225 Interest Payable 250 Bank Loan Payable 300 Common Stock 301 Retained Earnings 40,000 40,000 40.000 45.000 45,000 45,000 148,351 148,351 148,351 136,724 136,724 136,724 400 Sales Revenue 401 Sales Returns and Allowances 4,900 4,900 4,900 402 | Sales Discounts 293 293 293 403 Interest Revenue 585 585 585 500 Cost of Goods Sold 76,354 76,354 76,354 4,000 4,000 4,000 511 Advertising Expense 516 Wages Expense 7,438 1,860 9,298 9,298 540 Rent Expense 4,750 4,750 4,750 240 240 240 1.155 1,155 1.155 541 Electricity Expense 542 Water Expense 543 Insurance Expense 544 Office Supplies Expense 545 Salary Expense 840 840 840 438 438 438 4,100 4,100 4,100 560 Depn Expense: Office Furniture 83 83 83 561 Depn Expense: Office Equipment 375 375 375 571 Interest Expense 200 200 200 572 Admin. Expense - Bank Charges 10 10 10 Totals 430,757 430.757 13,941 13,941 434,670 434,670 107,036 137,309 327,634 297,361 Net income or loss 30,273 30,273 Totals 137,309 137,309 327,634 327,634
Bean Counters Coffeehouse Bean Counters Coffeehouse Income Statement For the month ended June 30, 2020 $ $ INCOME Revenue Net sales revenue COST OF GOODS SOLD GROSS OPERATING EXPENSES Selling expenses ) ( Total selling expenses General and administrative expenses D000000000 1000000000 Total general and administrative expenses a 대 TOTAL OPERATING EXPENSES FROM OPERATIONS Other revenues Other expenses NET
Bean Counters Coffeehouse Bean Counters Coffeehouse Statement of Stockholders' Equity For the month ended June 30, 2020 COMMON STOCK Opening balance, May 31, 2020 Issue of common stock Closing balance, June 30, 2020 RETAINED EARNINGS Opening balance, May 31, 2020 Net for the period Dividend paid Closing balance, June 30, 2020
Bean Counters Coffeehouse Bean Counters Coffeehouse Balance Sheet June 30, 2020 ASSETS $ $ $ Current Assets (se ISE (se (st (st (Se list (se (se Total Current Assets Property, Plant and Equipment (st (st (se list (st list (se (Se (st Total Property, Plant and Equipment TOTAL ASSETS LIABILITIES Current Liabilities (SE (se (st (se (se (st list l(se (SE Total Current Liabilities
Long-term Liabilities (select) (select) (select) (select) (select) (select) (select) (select) (select) TOTAL LIABILITIES STOCKHOLDERS' EQUITY (select) (select) (select) Retained Earnings TOTAL EQUITY TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

Answers

1. Income Statement -

Bean Counters Cofeehouse Income Statement For the month ended June 30, 2020 INCOME: Revenue Sales Revenue $ 136,724 (-) Sales

2. Statement of Stockholder's Equity -

Bean Counters Cofeehouse Statement of Stockholders Equity For the month ended June 30, 2020 COMMON STOCK Opening Balance, Ma

3. Balance Sheet -

Bean Counters Cofeehouse Balance Sheet June 30, 2020 ASSETS Current Assets: Cash $ 151,866 ARC - Accounts Receivable Control

.

Similar Solved Questions

1 answer
How doe we find the 2018 dividends in arrears as well as the 2019 current year...
How doe we find the 2018 dividends in arrears as well as the 2019 current year dividends? Western Telecom, Inc. Stockholders' Equity Paid-in capital: Preferred stock, 6%, $12 par, 100,000 shares authorized, 21,000 shares issued and outstanding Common stock, $4.00 par, 500,000 shares authorized, ...
1 answer
2. The health benefit of almond was recently discovered and publicized. As a result, Mark's almond farm has increased its production from 5 tons a year to 10 tons a year. We know that Mark is...
2. The health benefit of almond was recently discovered and publicized. As a result, Mark's almond farm has increased its production from 5 tons a year to 10 tons a year. We know that Mark is a profit maximizer and he makes negative profit producing 10 tons a year a. (Spt) Please use the followi...
1 answer
Two spherical shells have a common center. A-2.00 x 10-6 C charge is spread uniformly over...
Two spherical shells have a common center. A-2.00 x 10-6 C charge is spread uniformly over the inner shell, which has a radius of 0.050 m. A +4.50 x 10-6C charge is spread uniformly over the outer shell, which has a radius of 0.15 m. Find the magnitude and direction of the electric field at a distan...
1 answer
Dean Halverson recently read that full-time college students study 20 hours each week. She decides to...
Dean Halverson recently read that full-time college students study 20 hours each week. She decides to do a study at her university to see if there is evidence that students study an average of more than 20 hours each week. A random sample of 34 students were asked to keep a diary of their activities...
1 answer
Required information The following information applies to the questions displayed below.) Daniel Company uses a periodic...
Required information The following information applies to the questions displayed below.) Daniel Company uses a periodic inventory system. Data for the current year: beginning merchandise inventory (ending Inventory December 31, prior year), 2.000 units at $38: purchases, 8,000 units at $40; expense...
1 answer
6. A researcher with North County Transit wishes to estimate the mean one-way commute distance for...
6. A researcher with North County Transit wishes to estimate the mean one-way commute distance for students who attend Palomar College. She wants to construct a 98% confidence interval for the distance to within 2 miles. How large of a sample must she take? Assume that commute distances are normally...
1 answer
When countries replaced gold and silver coins with paper money exchangeable for certain amounts of precious...
When countries replaced gold and silver coins with paper money exchangeable for certain amounts of precious metals, the monetary system evolved from: O Using commodity money to using commodity-backed money. O Using commodity-backed money to using fiat money. 0 Using commodity money to using fiat mon...
1 answer
A&E Electronics design and manufacturer specialized switches for the telecommunications industry. The accounting records of the...
A&E Electronics design and manufacturer specialized switches for the telecommunications industry. The accounting records of the business reflect the following data at December 31,2018: Inventory 1/1/2018 31/12/2018 Raw Materials $260000 $230000 Work-in-progress $332300 $2...
1 answer
How can the genome of a (+) ssRNA virus also act as mRNA?
How can the genome of a (+) ssRNA virus also act as mRNA?...
1 answer
What is the process of sperm formation?
What is the process of sperm formation?...
1 answer
19. Mention which of the two output gap occurs in the following cases: recessionary gap or...
19. Mention which of the two output gap occurs in the following cases: recessionary gap or inflationary gap? a. the economy is creating less output than its potential b. the economy is creating more output than its potential...
1 answer
1. Determine three symmetrical components of Phase A's current given the three-phase currents of Ta =...
1. Determine three symmetrical components of Phase A's current given the three-phase currents of Ta = 1020A In = 102230° 1 = 102130A And also find out the current flowing through the ground....
1 answer
Damage to the corticospinal tract results in: muscle paralysis on the opposite side of motor cortex...
Damage to the corticospinal tract results in: muscle paralysis on the opposite side of motor cortex if damage occurs at the level of the brain muscle paralysis on the opposite side of the spinal cord if damage occurs at the level of the spinal cord loss of touch sensation on the opposite side of mot...
1 answer
HW 5: Problem 1 Previous Problem Problem List Next Problem (1 point) Find the following probabilities...
HW 5: Problem 1 Previous Problem Problem List Next Problem (1 point) Find the following probabilities for the standard normal random variable z: (a) P(-1.15 < x < 0.13) = (b) P(-1.4 <z < 0.52) = (c) P(Z < 1.29) (d) P(Z > -2.08) =...
1 answer
How do you find the derivative of # tan 2x = cos 3y#?
How do you find the derivative of # tan 2x = cos 3y#?...
1 answer
A cancer registrar- a. collects data on malignant cancers b. collects data on benign yet aggressive tumors. c. subm...
A cancer registrar- a. collects data on malignant cancers b. collects data on benign yet aggressive tumors. c. submits data to a state registry d. All of the choices are correct Hospitals report core measures to a. CMS b. the Joint Commission. c. the FDA d. the US Department of Health and Human Serv...