1 answer

The following income statement was drawn from the records of Walton Company, a merchandising firm: WALTON...

Question:

The following income statement was drawn from the records of Walton Company, a merchandising firm: WALTON COMPANY Income StatComplete this question by entering your answers in the tabs below. Req A Req B and C Reconstruct the income statement using tReq A Req B and C Calculate the magnitude of operating leverage. Use the measure of operating leverage to determine the amoun

The following income statement was drawn from the records of Walton Company, a merchandising firm: WALTON COMPANY Income Statement For the Year Ended December 31, Year 1 Sales revenue (6,500 units * $170) Cost of goods sold (6,500 units X $88) Gross margin Sales commissions (10% of sales) Administrative salaries expense Advertising expense Depreciation expense Shipping and handling expenses (6,500 units * $5) Net income $1,105,000 (572,000) 533,000 (110,500) (88,000) (35,000) (46,000) (32,500) $ 221,000 Required a. Reconstruct the income statement using the contribution margin format. b. Calculate the magnitude of operating leverage. c. Use the measure of operating leverage to determine the amount of net income Walton will earn if sales increase by 10 percent.
Complete this question by entering your answers in the tabs below. Req A Req B and C Reconstruct the income statement using the contribution margin format. WALTON COMPANY Income Statement For the Year Ended December 31, Year 1 Less: Variable costs Less: Fixed costs
Req A Req B and C Calculate the magnitude of operating leverage. Use the measure of operating leverage to determine the amount of net income Walton will earn if sales increase by 10 percent. (Round your intermediate calculations and "Operating leverage" answer to 2 decimal places. Round the "Net income" value to nearest whole dollar.) b. Operating leverage C. Net income

Answers

a.

WALTON COMPANY
Income Statement
For the Year Ended December 31, Year 1
Sales revenue 1,105,000
Less: Variable costs
Cost of goods sold -572,000
Sales commission -110,500
Shipping and handling expenses -32,500
Contribution Margin 390,000
Less: Fixed costs
Administrative salaries expense -88,000
Advertising expense -35,000
Depreciation expense -46,000
Net income $221,000

b.

Operating leverage = Contribution margin/ Net income

= 390,000/221,000

= 1.76

c.

Percentage increase in net income = Percentage increase in sale x Operating leverage

= 10 x 1.76

= 17.60%

Net income = $221,000

Net income after increase in sales by 10% = 221,000+ 221,000 x 17.60%

= 221,000+ 38,896

= $259,896

b. Operating leverage 1.76
c. Net income $259,896

Kindly comment if you need further assistance. Thanks‼!

.

Similar Solved Questions

1 answer
ОА A wire 15.0 m long has a diameter of 0.321 mm. When 1.50 V is...
ОА A wire 15.0 m long has a diameter of 0.321 mm. When 1.50 V is applied across the ends of the wire, the current is 0.0833 A. What is the resistivity of the material? 9.71 x 10-80 m ОВ. None of these answers Ос. 3.89 x 10-70m OD 674x 10-100m 1.24 x 1070 m О...
1 answer
What is the average velocity (in m/s) of a bicycle that starts 150 meters north of town and is 1200 meters north of town after 30.0 minutes?
What is the average velocity (in m/s) of a bicycle that starts 150 meters north of town and is 1200 meters north of town after 30.0 minutes?...
1 answer
COP3337 Assignment 10 This is an additional assignment from the chapter on the Java Collections Framework....
COP3337 Assignment 10 This is an additional assignment from the chapter on the Java Collections Framework. Suppose you buy 100 shares of a stock at $12 per share, then another 100 at $10 per share, then you sell 150 shares at $15. You have to pay taxes on the gain, but exactly what is the gain? In t...
1 answer
Chemistry
Wine goes bad soon after opening because the ethanol CH3CH2OH in it reacts with oxygen gas O2 from the air to form water H2O and acetic acid CH3COOH, the main ingredient of vinegar. What mass of water is produced by the reaction of 5.4g of oxygen gas? Round your answer to 2 significant digits....
1 answer
Why was India never dollarized?
Why was India never dollarized?...
1 answer
Exercise 21A-5 a-c Tamarisk Leasing Company signs an agreement on January 1, 2017, to lease equipment...
Exercise 21A-5 a-c Tamarisk Leasing Company signs an agreement on January 1, 2017, to lease equipment to Cole Company. The following information relates to this agreement 1. The term of the non-cancelable lease is 6 years with no renewal option. The equipment has an 2. The cost of the asset to the l...
1 answer
Welcome, Bay rate my professor Parletul secreto which of the folowing Pepelnogen O HO Instre factor...
Welcome, Bay rate my professor Parletul secreto which of the folowing Pepelnogen O HO Instre factor Army ора QUESTION 48 Which phase of deglutition is strictly voluntary Pharyngeal phase Laryngeal phase Esophageal phase Buccal phase Tracheal phase QUESTION 49 20000 Which of the fol...
1 answer
4) Find the time-domain signals corresponding to the following Fourier transforms. b) X(jw) (jw +3)(Jw+1)
4) Find the time-domain signals corresponding to the following Fourier transforms. b) X(jw) (jw +3)(Jw+1)...
1 answer
A firm produces five lamps with marginal costs of $12, $13, $30, $42, and $55, respectively...
A firm produces five lamps with marginal costs of $12, $13, $30, $42, and $55, respectively and sells each lamp for $60. What is the firm's total producer surplus? The firm's total producer surplus is $ Enter your answer in the ans...
1 answer
16. We said that MHC2 is mainly for presentation of exogenous antigens, whereas MHC1 is mainly...
16. We said that MHC2 is mainly for presentation of exogenous antigens, whereas MHC1 is mainly for presentation of endogenous antigens. Why is this so? A. MHC2 is on the outside of cells, MHC1 is on the inside. B. MHC2 binds to bacteria to allow macrophages to engulf the bacteria. C. MHC1 is found i...
1 answer
There is an opening for 5 positions in a company and some females and males apply...
There is an opening for 5 positions in a company and some females and males apply for the job, 4 females and 6 males were selected for an on-site interview. based on these information calculate the following parts: a) name the distribution (4 points) b) What is the probability that all 4 females an...
1 answer
Particle in a cylindrically symmetric potential: do only C please 3. Particle in a cylindrically symmetrical...
particle in a cylindrically symmetric potential: do only C please 3. Particle in a cylindrically symmetrical potential: Let pw. be the cylindrical coordinates of a spinless particle (z = pcos y, y psiny: P 20, OS <2m). Assume that the potential energy of this particle depends only one, and not on...
1 answer
Y Mode: Connect HW 21 Help Save& Exit Submit 0 Problem 02.003.b- Resultant of forces applied...
y Mode: Connect HW 21 Help Save& Exit Submit 0 Problem 02.003.b- Resultant of forces applied to a hook using the triangle rule Knowing that P 75 N and 215 N determine graphically the magnitude and direction of their resultant using the triangle rule The magnitude of the resultant is The directio...
1 answer
Please help irements. + 1. How much variable overhead would have been allocated to production? How...
please help irements. + 1. How much variable overhead would have been allocated to production? How much fixed located to production? 0 More Info ine ver ent ell n The company allocates manufacturing overhead based on direct labor hours. Albert has budgeted fixed manufacturing overhead fe the y...
2 answers
What is the pressure for #"N"_2# gas if #"0.400 mols"# of it occupies #"0.75 L"# at #30.50^@ "C"#? #a = "1.39 atm"cdot"L"^2"/mol"^2#, #b = "0.0391 L/mol"#
What is the pressure for #"N"_2# gas if #"0.400 mols"# of it occupies #"0.75 L"# at #30.50^@ "C"#? #a = "1.39 atm"cdot"L"^2"/mol"^2#, #b = "0.0391 L/mol"#...
1 answer
Find I0, I1, I2 1. (5 pts.) Find io in the circuit shown below. 200V 12knv...
Find I0, I1, I2 1. (5 pts.) Find io in the circuit shown below. 200V 12knv 5x10-3V31-...