Answers
Price of STock = PV of CFs from It.
Div Calculation:
Year | CF | Formula | Calculation |
1 | $ 4.20 | D0(1+g) | 3*1.4 |
2 | $ 5.88 | D1(1+g) | 4.2*1.4 |
3 | $ 8.23 | D2(1+g) | 5.88*1.4 |
4 | $ 11.52 | D3(1+g) | 8.23*1.40 |
5 | $ 12.22 | D4(1+g) | 11.52*1.06 |
P4 = D5 / [ Ke - g ]
= 12.22 / [ 12% - 6% ]
= 12.22 / 6%
= 203.67
P0 ( Price Today):
Year | CF | PVF @12% | Disc CF |
1 | $ 4.20 | 0.8929 | $ 3.75 |
2 | $ 5.88 | 0.7972 | $ 4.69 |
3 | $ 8.23 | 0.7118 | $ 5.86 |
4 | $ 11.52 | 0.6355 | $ 7.32 |
4 | $ 203.67 | 0.6355 | $ 129.44 |
Price of Stock today | $ 151.06 |
Similar Solved Questions
1 answer
Please Help Thank You What is the tension in the rope holding the 1.0 kg block...
Please Help Thank You What is the tension in the rope holding the 1.0 kg block to the wall? Express your answer with the appropriate units. The 1.0 kg block in the figure is tied to the wall with a rope. It sits on top of the 2.0 kg block. The lower block is pulled to the right with a tension forc...
1 answer
Seclusion Bay has two oil wells, one owned by Dick and the other owned by Harry....
Seclusion Bay has two oil wells, one owned by Dick and the other owned by Harry. Each well has a valve that controls the rate of flow of oil. Price (dollars per unit) Quantity demanded (units per day) The marginal cost of producing oil is $20 a unit. The table gives the demand schedule for oil in th...
1 answer
Comparing Operating Characteristics Across Industries Following are selected income statement and balance sheet data for companies...
Comparing Operating Characteristics Across Industries Following are selected income statement and balance sheet data for companies in different industries. $ millions Sales Net Income Assets Liabilities Cost of Goods Sold $53,299 20,441 Stockholders' Equity $11,297 9,812 $75,356 36,397 $2,937 1,...
1 answer
Find the value x for which: (Round your answers to 2 decimal places. You may find...
Find the value x for which: (Round your answers to 2 decimal places. You may find it useful to reference the appropriate table: chi- square table or F table) a. P(F(5,12) * x) -0.010 b. P(F(5,12) 2 x)0.100 c. P(F(5,12) < x) -0.010 d. P(F (5,12) < x) -0.100...
1 answer
The nucleus of a 125Xe atom (an isotope of the element xenon which has a total...
The nucleus of a 125Xe atom (an isotope of the element xenon which has a total of 125 protons and neutrons) is 6.0 fm in diameter. (1fm = 1 femtometer = 1×10−15m) Xenon has 54 protons; therefore, the nucleus has total charge q=+54e. Another proton (which is not part of the Xenon nucleus)...
1 answer
Please make it clear (5-a) 17 Marks) A manufacturer who employs m workers finds that they...
please make it clear (5-a) 17 Marks) A manufacturer who employs m workers finds that they produce q=(2m + 3)(19 + 30m) units of products per day. If the demand equation for the product is p= 1, determine the marginal revenue product when m = 5? (5-b) (5 Marks) Find the point of elasticity of the dem...
1 answer
The graph shows a cty's daily rate of use of electricity (n millions of dowats). Estimate...
The graph shows a cty's daily rate of use of electricity (n millions of dowats). Estimate the total daily usage of electridity by sumeming the area of rectangles. Use the et endpoints, then the right endpoints, then give the average of those resuts as the answer. Let the width of each rectangle ...
1 answer
Annual sales volume Unit selling price Variable expense per unit Velcro 98,000 $1.40 $0.80 Metal 206,000...
Annual sales volume Unit selling price Variable expense per unit Velcro 98,000 $1.40 $0.80 Metal 206,000 $1.30 $0.70 Nylon 291,000 $1.20 $0.90 Total fixed expenses are $258,000 per year. All three products are sold in highly competitive markets, so the company is unable to raise prices without losin...
1 answer
A student failed to cut the aluminum sample into small pieces but rather left it as...
A student failed to cut the aluminum sample into small pieces but rather left it as one large piece. How would this oversight affect the progress of completing the experimental procedure? Explain....
1 answer
Most Exchange Traded Funds are index ETFs, which means that They are traded on a stock...
Most Exchange Traded Funds are index ETFs, which means that They are traded on a stock index. They are only available for sale during normal trading hours. They try to match the performance of a market index. They are indexed to the average rate of inflation....
1 answer
Crane Burgers operates and franchises fast-food restaurants specializing in grilled hamburgers and chicken sandwiches. The 2015...
Crane Burgers operates and franchises fast-food restaurants specializing in grilled hamburgers and chicken sandwiches. The 2015 and 2016 income statements are as follows (in $000s): Year Ended December 31, 2016 December 31, 2015 $41,261 $40,573 Total revenues Expenses Cost of restaurant sales 11,140...
1 answer
A drug prepared for a patient is tagged with 9943Tc which has a half-life of 6.05...
A drug prepared for a patient is tagged with 9943Tc which has a half-life of 6.05 h. Suppose the drug containing 9943Tc with an activity of 1.90 μCi is injected into the patient 2.00 h after it is prepared. Part A What is its activity at the time it is injected?...
1 answer
Which of the following enzymes catalyzes a reaction that is normally reversible in the cell? a....
Which of the following enzymes catalyzes a reaction that is normally reversible in the cell? a. pyruvate kinase b. Phosphoglyceromutase c. phosphofructokinase-1 d. Hexokinase...
1 answer
Please answer the problem as if you are putting them in the boxes simply. (prepare a...
please answer the problem as if you are putting them in the boxes simply. (prepare a trail balance sheet at july 31. trail balances. prepr income statement for july Click to come the Daten-ellek to s t recent fiscal year, Flounder Computer Consultants post-closing trial balance was as fo...
1 answer
I figured out (a) already so I'm looking for help on (b). Also, in which direction...
I figured out (a) already so I'm looking for help on (b). Also, in which direction will the positively charged protein feel a force due to the DNA backbone? A vector needs to be drawn. Question &: The backbone of DNA is highly negatively charged. This net charge arises from the phosphate...