1 answer

Required information [The following information applies to the questions displayed below.] The following data refer to...

Question:

Required information [The following information applies to the questions displayed below.] The following data refer to TwistoRequired: 1. Prepare Twisto Pretzel Companys schedule of cost of goods manufactured for 20x1. TWISTO PRETZEL COMPANY Schedul2. Prepare the companys schedule of cost of goods sold for 20x1. The company closes overapplied or underapplied overhead int3. Prepare the companys income statement for 20x1. TWISTO PRETZEL COMPANY Income Statement For the Year Ended December 31, 2

Required information [The following information applies to the questions displayed below.] The following data refer to Twisto Pretzel Company for the year 20x1. Work-in-process inventory, 12/31/x0 Selling and administrative salaries Insurance on factory and equipment Work-in-process inventory, 12/31/x1 Finished-goods inventory, 12/31/x0 Cash balance, 12/31/x1 Indirect material used Depreciation on factory equipment Raw-material inventory, 12/31/XO Property taxes on factory Finished-goods inventory, 12/31/x1 Purchases of raw material in 20x1 Utilities for factory Utilities for sales and administrative offices Other selling and administrative expenses Indirect-labor cost incurred Depreciation on factory building Depreciation on cars used by sales personnel Direct-labor cost incurred Raw-material inventory, 12/31/x1 Accounts receivable, 12/31/x1 Rental for warehouse space to store raw material Rental of space for company president's office Applied manufacturing overhead Sales revenue Income tax expense $ 8,100 13,600 3,600 8,300 14,000 8,000 4,600 2,100 10,100 2,400 15,300 39,200 6,000 2,400 3,800 29,000 3,800 1,200 79,000 11,000 4,100 3,000 1,600 58,000 205,800 5,100
Required: 1. Prepare Twisto Pretzel Company's schedule of cost of goods manufactured for 20x1. TWISTO PRETZEL COMPANY Schedule of Cost of Goods Manufactured For the Year Ended December 31, 20X1 Direct material: Raw-material inventory. 12/31/x0 S 0 Raw material used $ 0 Direct labor Manufacturing overhead: Total actual manufacturing overhead S 0 Overhead applied to work in process 0 Total manufacturing costs S 0 Subtotal S 0 Cost of goods manufactured S 0
2. Prepare the company's schedule of cost of goods sold for 20x1. The company closes overapplied or underapplied overhead into Cost of Goods Sold. TWISTO PRETZEL COMPANY Schedule of Cost of Goods Sold For the Year Ended December 31, 20X1 Finished-goods inventory, 12/31/x0 Cost of goods available for sale $ 0 Cost of goods sold $ 0 Adjusted cost of goods sold $ 0
3. Prepare the company's income statement for 20x1. TWISTO PRETZEL COMPANY Income Statement For the Year Ended December 31, 20X1 $ 0 Selling and administrative expenses: Total 0 $ $ 0

Answers

Solution:

TWISTO PRETZEL COMPANY
Schedule of cost of goods manufactured
For the year ended december31 ,20x1
Direct material
Raw material inventory , 31/12/20x0 10,100
Add: Purchases of raw materials 39,200
Raw mateials available for use 49,300
Deduct raw material inventory, 31/12/20x1 11,000
Raw materials used 38,300
Direct labour 79,000
Manufacturing overhead
Indirect materials 4,600
Indirect labour 29,000
Depreciation on factory building 3,800
Depreciation on factory equipment 2,100
Utilities 6,000
Property taxes 2,400
Insurance 3,600
Rental of warehouse space 3,000
Total actual manufacturing overhead 54,500
Add: Overapplied overhead 3,500
Overhead applied to work in process 58,000
Total manufacturing costs 1,75,300
Add: Work in process inventory, 31/12/00 8,100
Subtotal 1,83,400
Less: Work in process inventory 31/12/01 8,300
Cost of goods manufactured 1,75,100
TWISTO PRETZEL COMPANY
Schedule of cost of goods sold
For the year ended december31 ,20x1
Finished goods inventory 31/12/x0 14,000
Add: cost of goods manufactured 1,75,100
Cost of goods available for sale 1,89,100
Deduct: Finished goods inventory, 31/12/01 15,300
Cost of goods sold 1,73,800
Deduct: Overapplied overhead 3,500
Adjusted Cost of goods sold 1,70,300
TWISTO PRETZEL COMPANY
Income statement
For the year ended december31 ,20x1
Sales revenue 2,05,800
Less: cost of goods sold 1,70,300
Gross margin 35,500
Selling and administrative expenses
Salaries 13,600
Utilities 2,400
Depreciation 1,200
Rental of office space 1,600
Other expenses 3,800
Total 22,600
Income before taxes 12,900
Income tax expenses 5,100
Net Income 7,800

.

Similar Solved Questions

1 answer
A symmetric truss system is subjected to a concentrated vertical force P at joint B as...
A symmetric truss system is subjected to a concentrated vertical force P at joint B as shown in Figure Q6. By using energy method, determine the horizontal displacement of joint C. EA is assumed as constant for all members, L is the length of member AB. D A С 450 450 B L Figure Q6...
1 answer
Suppose we observe the following rates: 1R1 = 6.8%, 1R2 = 7.8%, and E(2r1) = 6.8%....
Suppose we observe the following rates: 1R1 = 6.8%, 1R2 = 7.8%, and E(2r1) = 6.8%. If the liquidity premium theory of the term structure of interest rates holds, what is the liquidity premium for year 2? (Round your intermediate calculations to 5 decimal places and final answer to 2 decimal places. ...
1 answer
You have accumulated some money for your retirement. You are going to withdraw $80,868 every year...
You have accumulated some money for your retirement. You are going to withdraw $80,868 every year at the end of the year for the next 20 years. How much money have you accumulated for your retirement? Your account pays you 7.47 percent per year, compounded annually. To answer this question, you have...
2 answers
For Python: A prime number is defined as an integer greater than 1 that has no...
For Python: A prime number is defined as an integer greater than 1 that has no positive divisors other than 1 and itself. Write a program that prompts the user for an integer > 1. Validate the value is > 1 (if not, ask for another). Use a loop to determine if the number is prime or not. Issue ...
1 answer
Assume the car can be purchased for 0% down for 60 months (in lieu of rebate)....
Assume the car can be purchased for 0% down for 60 months (in lieu of rebate). A BMW that has a sticker price of $62,430 with factory and dealer rebates of $6,000 (a) Find the monthly payment if financed for 60 months at 0% APR. (Round your answer to the nearest cent.) $ 46.64 Incorrect: Your answer...
1 answer
Answer both please 3. (10 pts.) One often forgets the curl has a physical meaning. The...
answer both please 3. (10 pts.) One often forgets the curl has a physical meaning. The curl operator differs from the divergence field to produce another field. Since vectors are more operator in that it acts on a_ complicated than scalars it is important to understand the purpose of the curl operat...
1 answer
4. What is the function of each component of the CRISPR-Cas9 system? (1.5 pt) PAM site:...
4. What is the function of each component of the CRISPR-Cas9 system? (1.5 pt) PAM site: Guide RNA: Cas9: 5a. In the DNA below, the "I" line indicates where there is a mutation in a gene. Design a gRNA to find this mutation. Your gRNA will be 8 bases long and will not include the PAM sequence...
1 answer
Sketch a graph of the pressure of gas versus the volume of gas.
Sketch a graph of the pressure of gas versus the volume of gas. 2 Discuss how well your pressure readings support Boyle's law. You may find it helpful to refer to the introduction to this lab activity. 3 The solubility of CO2 at 25°C is 0.145 g in 100 mL. Assuming the solubility of...
1 answer
Need Help with Link Layer homework problem
Q5.14) In this problem you will derive the efficiency of a CSMA/CDlike multiple access protocol. In this protocol time is slotted andall adapters are synchronised tothe slots. Unlike slotted ALOHA,however, the length of a a slot (in seconds) is much less than aframe time (the time to transmit a fram...
1 answer
Calculate the coulombic force of attraction between Ca^2+ and O^2- in CaO, which has the NaCl-type...
Calculate the coulombic force of attraction between Ca^2+ and O^2- in CaO, which has the NaCl-type structure. Express your answer to three significant figures....
1 answer
Q2 The coefficient of determination of a set of data points is 0.577 and the slope...
Q2 The coefficient of determination of a set of data points is 0.577 and the slope of the regression line is What is the linear correlation coefficient? r (Round to three decimal places as needed.) 3.48. Determine the linear correlation coefficient of the data....
1 answer
A 2.0 m length of string with a mass density of 2.95 x 10^-4 kg/m is...
a 2.0 m length of string with a mass density of 2.95 x 10^-4 kg/m is fixed at both ends and driven at 120 Hz. The tension is varied to obtain standing waves (resonance) on the string. 1. what is the longest wavelength for a standing wave possible on the string? 2. the tension on the string is varies...
1 answer
Irk 7 - Chapter 11 gnment: Homework 7 - Chapter 11 Assignment Score: 0.00% Save Submit...
irk 7 - Chapter 11 gnment: Homework 7 - Chapter 11 Assignment Score: 0.00% Save Submit Assignment for Grading stions Problem 11.20 (NPV) Question 6 of 6 Check My Work (3 remaining) eBook A project has annual cash flows of $7,500 for the next 10 years and then $5,500 each year for the following 10 ye...
1 answer
15. 17 and 21) (References Scoring: Your score will be based on the number of correct...
15. 17 and 21) (References Scoring: Your score will be based on the number of correct matches minus the number of incorrect m Use the References to access important values if needed for Arrange the following compounds in order of increasing boiling points. Clear All CH3-CH-CH2-CH2-CH lowest boiling ...
1 answer
What are some issues to consider when using face validity? What are some potential pitfalls to...
What are some issues to consider when using face validity? What are some potential pitfalls to avoid, and how would you avoid them? Give a couple examples...