1 answer

Problem 18-06A Sunland Corporation has collected the following information after its first year of sales. Sales...

Question:

Problem 18-06A Sunland Corporation has collected the following information after its first year of sales. Sales were $1,300,0

Problem 18-06A Sunland Corporation has collected the following information after its first year of sales. Sales were $1,300,000 on 130,000 units, selling expenses $210,000 (40% variable and 60% fixed), direct materials $494,000, direct labor $83,000, administrative expenses $282,000 (20% variable and 80% fixed), and manufacturing overhead $368,000 (70% variable and 30% fixed). Top management has asked you to do a CVP analysis so that it can make plans for the coming year. It has projected that unit sales will increase by 10% next year. t can Compute (1) the contribution margin for the current year and the projected year, and (2) the fixed costs for the current year. (Assume that fixed costs will remain the same in the projected year.) (1) Contribution margin for current year Contribution margin for projected year (2) Fixed Costs LINK TO VIDEO LNK то тEхT Compute the break-even point in units and sales dollars for the current year. Break-even point in units units Break-even point in dollars INK то техт шук то удрЕо The company has a target net income of $212,000. What is the required sales in dollars for the company to meet its target? Sales dollars required for target net income LINK TO VIDEO Ir the company meets its target net income number, by what percentage could its sales fall before it is operating at a loss? That is, what is its margin of safety ratio? (Round answer to 1 decimal place, e.g. 10.5.) Margin of safety ratio

Answers

Total variable cost:

Selling expense = $210,000 X 40% = $84,000

Direct material = $494,000

Direct labor = $83,000

Administrative expense = $282,000 X 20% = $56,400

Manufacturing overhead = $368,000 X 70% = $257,600

Total variable cost = $84,000 + $494,000 + $83,000 + $56,400 + $257,600 = $975,000

Total Fixed cost:

Selling expense = $210,000 X 60% = $126,000

Administrative expense = $282,000 X 80% = $225,600

Manufacturing overhead = $368,000 X 30% = $110,400

Total Fixed cost = $126,000 + $225,600 + $110,400 = $462,000

(1)

Contribution margin for current year = $1,300,000 - $975,000 = $325,000

Contribution margin for Projected year = ($1,300,000 - $975,000) + 10% = $357,500

(2)

Fixed costs = $462,000

Contribution margin per unit = $325,000 / $130,000 = $2.5

Breakeven point in units = $462,000 / $2.5 = 184,800 units

Breakeven point in dollars = $462,000 X $10 / $2.5 = $1,848,000

Sales dollar required for targeted income = [($462,000 + $212,000) / $2.5] X $10 = $2,696,000

Margin of safety ratio = ($2,696,000 - $1,848,000) / $2,696,000 = 31.5%

.

Similar Solved Questions

1 answer
Direct Labor Variances La Batre Bicycle Company manufactures commuter bicycles from recycled materials. The following data...
Direct Labor Variances La Batre Bicycle Company manufactures commuter bicycles from recycled materials. The following data for July of the current year are available: Quantity of direct labor used 740 hrs. Actual rate for direct labor $12.7 per hr. 350 bicycles Bicycles completed in April Standard d...
1 answer
Question 38 (2.5 points) 229 infected inlected inoculsted 3 276 not inopuoled 66 473 599 89...
Question 38 (2.5 points) 229 infected inlected inoculsted 3 276 not inopuoled 66 473 599 89 749 Cholera Inoculation Study, 1894-96 016 The row totals are 276 and 473 True False...
2 answers
How do you write #9x^2 – 64# in factored form?
How do you write #9x^2 – 64# in factored form?...
1 answer
Help Save &Exit Check Exercise 11-26 Algo Consider the following measures based on independently drawn samples...
Help Save &Exit Check Exercise 11-26 Algo Consider the following measures based on independently drawn samples from normally distributed populations: (You may find it useful to reference the appropriate table: chi-square table or Ftable) Sample 1: s-279, and 16 Sample 2: s2 -167, and n2 11 a. Co...
1 answer
How are stem cells removed from the umbilical cord tissue? please be a bit specific if...
how are stem cells removed from the umbilical cord tissue? please be a bit specific if you can on the details. I want to understand how the stems cells go from being in the tissue of an umbilical cord to become free and able to be cultured....
1 answer
The minimum frequency of light needed to eject electrons from a metal is called the threshold...
The minimum frequency of light needed to eject electrons from a metal is called the threshold frequency, vo Find the minimum energy needed to eject electrons from a metal with a threshold frequency of 3.06 x 1014 s-1 Number avelength With what kinetic energy will electrons be ejected when this metal...
1 answer
In its natural condition a sample has a mass of 1.980 kg and a volume of...
In its natural condition a sample has a mass of 1.980 kg and a volume of 0.001 m3 after being completely dried in an oven the mass of the sample is 1.800 kg specific gravity is 2.7 unit weight of water is 10 KN/m3. The degree of sat weuration of soil is...
1 answer
What is the pipe mechanism in UNIX? And show one command using pipe and explain how...
What is the pipe mechanism in UNIX? And show one command using pipe and explain how the pipe works in it?...
1 answer
Four equal point charges of magnitude 6.00 μC are placed at the corners of a square...
Four equal point charges of magnitude 6.00 μC are placed at the corners of a square 2.00 m on each side. What is the electric potential of these charges at the center of this square? Possible answers listed below 38.2 kV 61.0 kV 76.4 kV 306 kV 153 kV...
1 answer
QUESTION2 Which of the following statements is TRUE? O DNADNA hybrids and RNADNA hybrids are always...
QUESTION2 Which of the following statements is TRUE? O DNADNA hybrids and RNADNA hybrids are always antiparallel O DNA is replicated using the template strand as the template but RNA is transcribed using the sense (or coding) strand as the template. O Both DNA and RNA polymerization require a primer...
1 answer
Refer to picture. A 57.0 kg woman stands halfway up a 10.0 kg ladder, which makes...
refer to picture. A 57.0 kg woman stands halfway up a 10.0 kg ladder, which makes an angle of 24.0° with a smooth (frictionless) wall, as shown. Draw a free-body diagram and show all forces on the ladder. Calculate the horizontal force exerted on the top end of the ladder by the wall. Determine ...
1 answer
What is the result if the size of the "underground economy" grows? Select one: O a....
What is the result if the size of the "underground economy" grows? Select one: O a. GDP will understate the level of economic activity. b. Since GDP does not include the "underground economy", there will be no understatement overstatement of economic activity. O c. Real GDP will rise...
1 answer
CHAPTER 15: CALCULATING INFUSION AND COMPLETION TIME Name: Date: Instructions: Use military time in calculating the...
CHAPTER 15: CALCULATING INFUSION AND COMPLETION TIME Name: Date: Instructions: Use military time in calculating the completion time of the following IV flow problems. 1. The doctor orders 1 L NS to infuse over 8 hours. The nurse starts the IV at 1400. At 1900, the patient pulls out the IV. The nurse...
1 answer
Prove the proposition given in a) with induction or by picture. a) If D(N) satisfies D(N)...
Prove the proposition given in a) with induction or by picture. a) If D(N) satisfies D(N) = 2 D(N/2)+N for N > 1, with D(1) = 0, then D(N)=Nlog N. Where D(N) is the number of operations required to solve the problem of size N. b) Also, assume an example where N = 1000000 (i.e. 10^6) is problem si...
1 answer
3. Three point masses are attached to a rigid and weightless frame. When the force with...
3. Three point masses are attached to a rigid and weightless frame. When the force with magnitude 10 is applied to the system as shown, (a) what is the acceleration of the system center of mass, and (b) what is the angular acceleration of the frame? The applied force and motion of the system happen ...