1 answer

Non-Constant Growth Valuation: Divining Rod Water Resources Corp (DRWR) has experienced rapid growth that is expected...

Question:

  1. Non-Constant Growth Valuation: Divining Rod Water Resources Corp (DRWR) has experienced rapid growth that is expected to continue for the next several years. Specifically, high growth of 30% for the next three years, followed by constant growth of 6% thereafter is expected. The most recent dividend was $2.50 and the required rate of return is 14%. What is the intrinsic value of DRWR’s stock?


Answers

D1=(2.5*1.3)=3.25

D2=(3.25*1.3)=4.225

D3=(4.225*1.3)=5.4925

Value after year 3=(D3*Growth rate)/(Required return-Growth rate)

=(5.4925*1.06)/(0.14-0.06)

=72.775625

Hence intrinsic value=Future dividend and value*Present value of discounting factor(rate%,time period)

=3.25/1.14+4.225/1.14^2+5.4925/1.14^3+72.775625/1.14^3

=$58.93(Approx).

.

Similar Solved Questions

1 answer
Assume that for several years Kelly Pitney has operated a part-time consulting business from her home....
Assume that for several years Kelly Pitney has operated a part-time consulting business from her home. As of April 1, 2016, Kelly decided to move to rented quarters and to operate the business on a full-time basis. The business will be known as Kelly Consulting. During April, Kelly Consulting entere...
1 answer
Pushing a meteor (Torque Practice) You are part of a team of astronauts whose job is to move a meteor so it doesn't crash into Earth
 Pushing a meteor (Torque Practice) You are part of a team of astronauts whose job is to move a meteor so it doesn't crash into Earth. NASA has designed rockets to push the meteor, but they can only push ρ surface of the meteor where they come in contact. You are piloting rocket 1 and i...
1 answer
What is the treament for  Toxic megacolon?
what is the treament for  Toxic megacolon?...
1 answer
Use the graph of the parabola to fill in the table. (a) Does the parabola open...
Use the graph of the parabola to fill in the table. (a) Does the parabola open upward or downward? 61 41 u O upward downward (b) Find the coordinates of the vertex. 2+ -10 - 10 vertex: OD -4 -6 -10 (c) Find the intercept(s). For both the x- and y-intercept(s), make sure to do the following. • I...
1 answer
A machine costing $207,200 with a four-year life and an estimated $16.000 salvage value is installed...
A machine costing $207,200 with a four-year life and an estimated $16.000 salvage value is installed in Luther Company's factory on January 1. The factory manager estimates the machine will produce 478,000 units of product during its life. It actually produces the following units: 122,100 in Yea...
1 answer
The rms speed of the molecules in 1.5 g of hydrogen gas is 1700 m/s What...
The rms speed of the molecules in 1.5 g of hydrogen gas is 1700 m/s What is the total translational kinetic energy of the gas molecules? Express your answer using two significant figures. What is the thermal energy of the gas? Express your answer using two significant figures. 500 J of work are done...
1 answer
Part A Which protein is specifically required for translocation of a bacterial ribosome along the mRNA?...
Part A Which protein is specifically required for translocation of a bacterial ribosome along the mRNA? the EF-Tu protein O the aminoacyl-tRNA synthetase the Cap-binding protein the ribosome releasing factor the EF-G protein Submit Request Answer...
1 answer
This assignment allows students to demonstrate their skills in the area of designing relational databases to...
This assignment allows students to demonstrate their skills in the area of designing relational databases to satisfy specific business rules and requirements. The deliverables for this assignment include an Entity Relationship Diagram and detailed documentation describing the database design and str...
1 answer
8. Use Quartus 2 to detail the process of designing and simulating a circuit (including menu...
8. Use Quartus 2 to detail the process of designing and simulating a circuit (including menu manipulation, etc.)....
1 answer
Please reply fast for a thumbs up At what quantity is selling either of the products...
please reply fast for a thumbs up At what quantity is selling either of the products equally profitable (point of indifference i.e. crossover point)? Price/Unit Variable Cost/unit Fixed Cost Product 1 Product 2 68 18 39,000 50 29 20,750 (Answer rounded to 0 decimal points, use standard rounding p...
1 answer
A subject sits in a full-body Plethysmograph, and makes an expiratory effort against a closed glottis....
A subject sits in a full-body Plethysmograph, and makes an expiratory effort against a closed glottis. What happens to pressure in plethysmograph?...
1 answer
Consider the following box-and- whisker plot. +++ HH 50 52 54 56 58 Determine the following...
Consider the following box-and- whisker plot. +++ HH 50 52 54 56 58 Determine the following values. Please type your solution in the text entry boxes provided. a. The value of the minimum is - (Use the form XX) b. The value of the first quartile is - (Use the form c. The value of the second quartile...
1 answer
Draw the line-angle formula for a) propyl benzoate b) methyl octanoate
draw the line-angle formula for a) propyl benzoate b) methyl octanoate...
1 answer
CENGAGE MINDTAP Search this course Assignment 04 - Analysis of Financial Statements 0 X 3. Asset...
CENGAGE MINDTAP Search this course Assignment 04 - Analysis of Financial Statements 0 X 3. Asset management ratios A Aa E Asset management ratios are used to measure how effectively a firm manages its assets, by relating the amount a firm has invested in a particular type of asset (or group of asset...
1 answer
Let G be an abelian group and n be a fixed positive integer. LetH={gn|g∈G}andK={x∈G|xn =e},show tha...
Let G be an abelian group and n be a fixed positive integer. LetH={gn|g∈G}andK={x∈G|xn =e},show tha tH<G and K<G. Extra challenge: Show that the statement may not be true when G is not abelian...
1 answer
How do you solve the system #x^2=6y# and #y=-x#?
How do you solve the system #x^2=6y# and #y=-x#?...
1 answer
28. The label DANGER on a chemical container most accurately signifies A: That the hazards can...
28. The label DANGER on a chemical container most accurately signifies A: That the hazards can cause serious injury B: That the hazards can cause less than serious injury C: That users should be careful when using, handling, or storing the chemical 29. The label WARNING on a chemical container most ...
1 answer
Pizza Express Inc. began the Year 2 accounting period with $2,500 cash, $1,400 of common stock,...
Pizza Express Inc. began the Year 2 accounting period with $2,500 cash, $1,400 of common stock, and $1,100 of retained earnings. Pizza Express was affected by the following accounting events during Year 2. Purchased $3,600 of supplies on account. Earned and collected $12,300 of cash revenue. Paid $...