# MT425 Managerial Financial Accounting AP10-1

###### Question:

The results of operations for the Preston Manufacturing Company for the fourth quarter of 2011 were as follows:
Sales $550,000 Less variable cost of sales 330,000 Contribution margin 220,000 Less fixed production costs$110,000
Less fixed selling and administrative expenses 55,000 165,000
Income before taxes 55,000
Less taxes on income 22,000
Net income $33,000 Note: Preston Manufacturing uses the variable costing method. Thus, only variable production costs are included in inventory and cost of goods sold. Fixed productioncosts are charged to expense in the period incurred. The company’s balance sheet as of the end of the fourth quarter of 2011 was as follows: Assets: Cash$180,000
Accounts receivable 220,000
Inventory
350,000
Total current assets 750,000
Property, plant and equipment 450,000
Less accumulated depreciation
(100,000)
Total assets
$1,100,000 Liabilities and owners’ equity: Accounts payable$46,200
Common stock 450,000
Retained earnings
603,800
Total liabilities and owners’ equity
$1,100,000 Additional information: 1. Sales and variable costs of sales are expected to increase by 10 percent in the next quarter. 2. All sales are on credit with 60 percent collected in the quarter of sale and 40 percent collected in the following quarter. 3. Variable cost of sales consists of 35 percent materials, 40 percent direct labor, and 25 percent variable overhead. Materials are purchased on credit. 60 percentare paid for in the quarter of purchase and the remaining amount is paid for in the quarter after purchase. The inventory balance is not expected to change. Also,direct labor and variable overhead are paid in the quarter the expenses are incurred. 4. Fixed production costs (other than$9,200 of depreciation) are expected to increase by 3 percent. Fixed production costs requiring payment are paid in the quarterthey are incurred.
5. Fixed selling and administrative costs (other than $7,700 of depreciation expense) are expected to increase by 2 percent. Fixed selling and administrative costsrequiring payment are paid in the quarter they are incurred. 6. The tax rate is expected to be 40 percent. All taxes are paid in the quarter they are incurred. 7. No purchases of property, plant, or equipment are expected in the first quarter of 2012. Prepare a budgeted income statement for the first quarter of 2012. (Round your intermediate calculations to 0 decimal places and the final answers to the nearestdollar. List multiple entries from largest to smallest amounts, e.g. 10, 5, 2. Enter all amounts as positive amounts and subtract where necessary.)$
Less:
Contribution margin $Less:$
Less:
Income before taxes
Less:
Net income
$Prepare a cash budget for the first quarter of 2012. (Round your intermediate calculations to 0 decimal places and the final answers to the nearest dollar. Listmultiple entries from largest to smallest amounts, e.g. 10, 5, 2. Enter all amounts as positive amounts and subtract where necessary.)$
Cash payments:

Plus:
Ending cash balance
$Prepare a budgeted balance sheet as of the end of the first quarter of 2012. (Round your intermediate calculations to 0 decimal places and the final answers to thenearest dollar. List assets in order of liquidity, liabilities and owners' equity with liabilities first followed by owners' equity. Enter all amounts as positiveamounts and subtract where necessary.) Assets:$
Total current assets
Less
Total assets $Liabilities and owners' equity$
##### If you set the maturity of the asset portfolio equal to the maturity of the liability...
If you set the maturity of the asset portfolio equal to the maturity of the liability portfolio then there is absolutely no remaining interest rate risk for the bank. A. True B. False...
##### I need (d) and (e) Hart Manufacturing makes three products. Each product requires manufacturing operations in...
I need (d) and (e) Hart Manufacturing makes three products. Each product requires manufacturing operations in three departments: A, B, and C. The labor-hour requirements, by department, are as follows. Department Product 1 Product 2 Product 3 А. 1.50 3.00 2.00 B 2.00 1.00 2.50 c 0.25 0.25 0.2...
##### 1. A chain of identical lamps connected to a single power lines Christmas lights, Landscape lighting,...
1. A chain of identical lamps connected to a single power lines Christmas lights, Landscape lighting, even street lights can be made by a portion of cha leder is shown below ..winningini ...in Linn 7 S T Here Vdenotes the voltage the wth me with the hic side the top of the figure, the low side at th...
##### 18.5 mL of NaOH were required to titrate KHC.H4O4. Set up 3-step stoic concentration of NaOH....
18.5 mL of NaOH were required to titrate KHC.H4O4. Set up 3-step stoic concentration of NaOH. to titrate 0.242g of KHPhthalate, formula EP stoichiometric calculation for finding the [Answer: I. 1.185x10-3 mol KHPhthalate; l, 1.185 10 mol NaOH: III. 0,0640 M NaOH 2. The indicators below have the acid...
##### Use the following information to perform the calculations requested below, assuming that the FIFO costing approach...
Use the following information to perform the calculations requested below, assuming that the FIFO costing approach to a process costing system is being used. Beginning work in process inventory: 10,000 units, 100% percent complete for direct materials 65 percent complete as to conversion costs Endin...
##### What is part c? (not 5700) Bank Reconciliation Components Identify the requested amount in each of...
what is part c? (not 5700) Bank Reconciliation Components Identify the requested amount in each of the following situations: a. Munster Company's May 31 bank reconciliation shows deposits in transit of $1,400. The general ledger Cash in Bank account shows total cash receipts during June of$55,6...
##### Calcium oxalate decomposes at 500 oC. Balance the chemical equation to find the decomposition products: CaC204(s)...
Calcium oxalate decomposes at 500 oC. Balance the chemical equation to find the decomposition products: CaC204(s) --> CaCO3(s) + ? What is the gaseous species that escapes? co You are correct. Your receipt no. is 152-6733 Previous Tries Calcium carbonate decomposes at 700 oC. Balance the chemical...
##### Is there more than one way to differentiate (2x+1)^2/(2x+4)?
Is there more than one way to differentiate (2x+1)^2/(2x+4)?...
##### A) What hygienic care should occur for patients with urinary catheters? b) List the factors affecting...
a) What hygienic care should occur for patients with urinary catheters? b) List the factors affecting bowel functioning. c)  What are the characteristics of stool the nurse makes note of when assessing stool? d) Describe the causes for the following types of abnormal stools: clay-coloured;...