1 answer

Marvel Media, LLC, has three members: WLKT Partners, Madison Sanders, and Observer Newspaper, LLC. On January...

Question:

Marvel Media, LLC, has three members: WLKT Partners, Madison Sanders, and Observer Newspaper, LLC. On January 1, 20Y2, the three members had equity of $315,000, $80,000, and $190,000, respectively. WLKT Partners contributed an additional $80,000 to Marvel, Media, LLC, on June 1, 20Y2. Madison Sanders received an annual salary allowance of $182,700 during 20Y2. The members’ equity accounts are also credited with 18% interest on each member's January 1 capital balance. Any remaining income is to be shared in the ratio of 4:3:3 among the three members. The revenues, expenses, and net income for Marvel Media, LLC, for 20Y2 were $1,098,327, $488,327 and $610,000 respectively. Amounts equal to the salary and interest allowances were withdrawn by the members.

a. Determine the division of income among the three members. If an amount box does not require an entry, leave it blank. Schec. Prepare a statement of members equity for 20Y2. If an amount box does not require an entry, leave it blank. Marvel Media,

a. Determine the division of income among the three members. If an amount box does not require an entry, leave it blank. Schedule of Division of Income WLKT Partners Madison Sanders Observer Newspaper, LLC Total Salary allowance Interest allowance Remaining income (4:3:3) Net income b. Prepare the journal entries to close the (1) net income and (2) withdrawals to the individual member equity accounts. For a compound entry, if an amount box does not require an entry, leave it blank. (1) bil l0011
c. Prepare a statement of members' equity for 20Y2. If an amount box does not require an entry, leave it blank. Marvel Media, LLC Statement of Members' Equity For the Year Ended December 31, 20Y2 WLKT Partners Madison Sanders Observer Newspaper, LLC $ Total Balances, January 1, 2012 Capital additions Net income for the year Member withdrawals Balances, December 31, 20Y2 d What are the advantages of an income-sharing agreement for the members of this LLC? Without an income-sharing agreement, each member be credited with an equal proportion of the total earnings, or one-third each. Separate contributions be acknowledged in the income-sharing formula.

Answers

Solution a:

Schedule of Divison of income
Particulars WLKT Partners Madison Senders Observer Newspaper LLC Total
Salary Allowance $1,82,700 $1,82,700
Interest Allowance (beginning capital *18%) $56,700 $14,400 $34,200 $1,05,300
Remaining Income (610,000 - $182,700 - $105,300 = $322,000)
WLKT ($322,000*4/10)
Madison ($322,000*3/10)
Observer ($322,000*3/10)
$1,28,800 $96,600 $96,600 $3,22,000
Net Income $1,85,500 $2,93,700 $1,30,800 $6,10,000

Solution b:

Journal Entries - Marvel Media LLC
Particulars Debit Credit
Divison of net income:
Income Summary Dr $6,10,000
         To WLKT Partners, Members equity $1,85,500
         To Madison Senders Members equity $2,93,700
         To Observer Newspaper Members equity $1,30,800
(Being Net income distributed among partners)
Withdrawl of Individual Member 's Equity:
WLKT Partners Member's Equity Dr $56,700
Madison Senders Member's Equity Dr $1,97,100
Observer Newspaper LLC Member's Equity Dr $34,200
         To Cash A/c $2,88,000
(Being salary and interest withdrawn by partners)

Solution c:

Marvel Medial LLC
Statement of Member's Equity
For year ended December 31' 20Y2
Particulars WLKT Partners Madison Senders Observer Newspaper LLC Total
Balances, Janauar 1, 20Y2 $3,15,000 $80,000 $1,90,000 $5,85,000
Add: Capital Additions $80,000 $80,000
$3,95,000 $80,000 $1,90,000 $6,65,000
Add: Net Income for the year $1,85,500 $2,93,700 $1,30,800 $6,10,000
$5,80,500 $3,73,700 $3,20,800 $12,75,000
Less: Member's Withdrawl $56,700 $1,97,100 $34,200 $2,88,000
Balances, December'31 20Y2 $5,23,800 $1,76,600 $2,86,600 $9,87,000

Solution d:

Without an income sharing agreement, each member capital will be credited with an equal proportion of the total earnings or one third each. Separate contribution should be acknowledged in the income sharing formula.

.

Similar Solved Questions

1 answer
An infinitely long wire carries a current of 5.0 A along the x-axis and another infinitely...
An infinitely long wire carries a current of 5.0 A along the x-axis and another infinitely long wire carries a 6.0 A current along the y-axis as shown in the figure. What is the magnitude of the resulting magnetic field at the point P, located at x 4.0 m and y-2.0 m? O 0.10 MT - 0.20 T O 0.30 ut O 0...
1 answer
When you find a solution to a problem and then keep using that solution despite the...
When you find a solution to a problem and then keep using that solution despite the fact that other easier solutions are available, you are falling prey to functional fixedness the einstellung effect backup avoidance the wrong problem representation...
1 answer
13.) What is the pH of a solution if 25.0 mL of 0.250 M HClO4 is...
13.) What is the pH of a solution if 25.0 mL of 0.250 M HClO4 is titrated with 25.0 mL of 0.475 M Ba(OH)2? a. 2.30 b. 10.32 c. 2.73 d. 13.54 e. 7.00...
1 answer
Provide the appropriate IUPAC name for the following alcohol:
Provide the appropriate IUPAC name for the following alcohol:...
1 answer
Physics
During a solar eclipse the Moon is positioned directly between Earth and the Sun. Find the magnitude of the net gravitational force acting on the Moon then, due toboth Earth and the Sun. The masses of the Sun, Earth, and the Moon are 1.99 × 1030 kg, 5.98 × 1024 kg, and 7.36 × 1022 ...
1 answer
OURCES ed Exercise 3-09 The trial balance for Pioneer Advertising is shown below. 2-9 (Part n)...
OURCES ed Exercise 3-09 The trial balance for Pioneer Advertising is shown below. 2-9 (Part n) Credit y Study Cullumber Advertising Trial Balance October 31, 2017 Debit Cash $15,000 Supplies 2,600 Prepaid Insurance 500 Equipment 4,200 Notes Payable Accounts Payable Unearned Service Revenue Owner'...
1 answer
How do you solve #(x+5)/4+(x+2)/2=(3x)/8#?
How do you solve #(x+5)/4+(x+2)/2=(3x)/8#?...
1 answer
In new york, the probability of rain or snow during a winter day is 25%, for...
In new york, the probability of rain or snow during a winter day is 25%, for a spring day is 31%, for a summer day is 31%, and for a fall day is 23%. Each of these seasons lasts exactly one quarter of the year. Answer in proportions to two decimals (0.XX format). part 1- What is Pr[ it (a random day...
1 answer
Required information [The following information applies to the questions displayed below.] The following data is provided...
Required information [The following information applies to the questions displayed below.] The following data is provided for Garcon Company and Pepper Company. Beginning finished goods inventory Beginning work in process inventory Beginning raw materials inventory direct materials) Rental cost on f...
1 answer
3. 8/16 points Previous Answers SerCP11 8.1.P.001. В му A doctor opens a 1.25 m wide...
3. 8/16 points Previous Answers SerCP11 8.1.P.001. В му A doctor opens a 1.25 m wide door by pushing on it with a force of 39.5 N directed perpendicular to its surface. HINT (a) What magnitude torque (in N.m) does she apply about an axis through the hinges if the force is applied a...
1 answer
Please be as clear and as simple as possible. I am trying to understand it. show...
please be as clear and as simple as possible. I am trying to understand it. show me the steps, not only the answers. thank you in advance. P22-28. Computea VP Incomea n t compute brak went contribution margir marginosyro and role for argetoet income All Frute Company bottles and distributes frut...
1 answer
CRITICAL THINKING ACTIVITIES 1. Elisa Dimaggio is a 36-year-old executive who eats on the run for...
CRITICAL THINKING ACTIVITIES 1. Elisa Dimaggio is a 36-year-old executive who eats on the run for most meals. She is having difficulty with increasing constipation. Outline a patient education plan for her to combat this problem. Consider her lifestyle. 2 Prepare to instruct a clinic patient how to ...
1 answer
E-Cube algorithm: 1. for source A and destination B, result = A XOR B 2. for...
E-Cube algorithm: 1. for source A and destination B, result = A XOR B 2. for each non-zero bit in the result starting from the least significant (right most) travel along that dimension Using the above algorithm give the sequence of hops, node by node, for the following source and destinations on th...
1 answer
Find incorrect code Audit Keport 6z Cardiac Catheterization Heport LOCATION: Inpatient, Hospital PATIENT: Marilyn Aschoft SURGEON:...
find incorrect code Audit Keport 6z Cardiac Catheterization Heport LOCATION: Inpatient, Hospital PATIENT: Marilyn Aschoft SURGEON: David Barton, MD ATTENDING PHYSICIAN: David Barton, MD PROCEDURES PERFORMED: Left heart catheterization, selective coronary angiography, and left ventriculography I...
1 answer
Intained in a well- addle wheel 5°C. How much /4-101 Air in the amount of 1...
intained in a well- addle wheel 5°C. How much /4-101 Air in the amount of 1 kg is contained in a insulated, rigid vessel equipped with a stirring paddle w The initial state of this air is 210 kPa and 15°C. How work, in kJ, must be transferred to the air with the wheel to raise the air pressu...
1 answer
Shown above is the 1H-NMR spectrum of a compound with the formula C5H10O2 . Choose from...
Shown above is the 1H-NMR spectrum of a compound with the formula C5H10O2 . Choose from the constitutional isomers below to assign a structure to this spectrum. 3H 2H 3H 2H PPM Shown above is the 'H-NMR spectrum of a compound with the formula C5Hi002. Choose from the constitutional isomers belo...