|Interest Capitalized||$ 2,13,750||$ 4,03,406|
|Interest Expense||$ 14,86,250||$ 12,96,594|
|Total cost of building||$ 89,72,156|
|Weighted Average rate of all debt:-|
|$ 30,00,000||X||14%||=||$ 4,20,000|
|$ 60,00,000||X||8%||=||$ 4,80,000|
|$ 80,00,000||X||10%||=||$ 8,00,000|
|$ 1,70,00,000||$ 17,00,000|
|Weighted Average rate of all debt =||10.00%|
|Expenditure for 2018|
|Jan 1,2018||$ 10,70,000||X||12/12||=||$ 10,70,000|
|March 1, 2018||$ 8,40,000||X||10/12||=||$ 7,00,000|
|June 30, 2018||$ 3,80,000||X||6/12||=||$ 1,90,000|
|October 1, 2018||$ 7,10,000||X||3/12||=||$ 1,77,500|
|$ 30,00,000||$ 21,37,500|
|Interest Capitalized in 2018|
|$ 21,37,500||X||10.00%||=||$ 2,13,750|
|Expenditure for 2019|
|Jan 1, 2019 ($3000000 + $213750)||$ 32,13,750||X||9/9||=||$ 32,13,750|
|Jan 31, 2019||$ 11,70,000||X||8/9||=||$ 10,40,000|
|April 30, 2019||$ 14,85,000||X||5/9||=||$ 8,25,000|
|August 31. 2019||$ 27,00,000||X||1/9||=||$ 3,00,000|
|$ 85,68,750||$ 53,78,750|
|Interest Capitalized in 2019|
|$ 53,78,750||X||10.00%||X 9/12||=||$ 4,03,406|
|Cost of Building|
|Expenditure for 2018||=||$ 30,00,000|
|Interest Capitalized in 2018||=||$ 2,13,750|
|Expenditure for 2019||=||$ 53,55,000|
|Interest Capitalized in 2019||=||$ 4,03,406|
|Total cost of building||=||$ 89,72,156|
|Interest Expense for 2018:|
|Total Interest Incurred||=||$ 17,00,000|
|Less : Interest Capitalized||=||$ 2,13,750|
|2018 Expense||=||$ 14,86,250|
|Interest Expense for 2019:|
|Total Interest Incurred||=||$ 17,00,000|
|Less : Interest Capitalized||=||$ 4,03,406|
|2019 Expense||=||$ 12,96,594|
Similar Solved Questions
23 P022 m Three are at the corners of an equilateral triangle as shown in the figure below. (Let q 4.00 pc, and L-0.950 m.) 7.00 C 60.0° -4.00 (a) Calculate the electric field at the position of charge a due to the 7.00-yC and -4.00-HC charges. you calculate the magnitude of the field contributi...
ds) SWAT Surplus begea h, the company made the fol. 02 3. What is the cost of the P6-71B. (Learning Objective 2: Compare inventory by three methods) su March 2018 with 100 tents that cost $10 each. During the month, the com lowing purchases at cost: Mar 6 18 26 110 tents @ $20 = $2,200 120 tents @ $...
How do i write this equation in standard form and how do i find the center and radius of the circle?x squared + y squared + 2x - 2y - 2 = 0...
4. A sustainable construction practice is the balancing of cut (soil to be removed) and fill (soil to be added) for any particular infrastructure site. Unfortunately, any remaining soil that needs to be removed/added to the site will cost an expense per volume. One particular site has a fill and cut...
Which one of these five solutions would be expected in theory to have the highest buffering capacity with respect to strong acid? 1) 3 mL of 0.50M Na2CO3 & 27mL of 0.50M NaHCO3 2) 9mL of 0.50M Na2CO3 & 21mL of of 0.50M NaHCO3 3) 15 mL of 0.50M Na2CO3 & 15mL of 0.50M NaHCO3 4) 21 mL of 0....
o The following data represent the muzzle velocity (in feet per second) of rounds fired from a 155-mm gun. For each round, two measurements of the velocity were recorded using two different measuring devices, resulting in the following data. Complete parts (a) through (d) below. Observation 1 2 3 4 ...
3 7 8 9 10 11 12 13 The manufacturer of a fertilizer guarantees that, with the aid of the fertilizer, 75% of planted seeds will germinate. Suppose the manufacturer is correct. If 6 seeds planted with the fertilizer are randomly selected, what is the probability that more than 4 of them germinate? Ca...
A manufacturer is designing a two-wheeled cart that can maneuver in tight spaces. On one test model, the wheel placement (center) and radius are modeled by the equation (x - 1)2 + (y + 2)2 = 4. Which graph shows the position and radius of the wheels? 3 由 当 -- 个 4 X -8 8 X...
Question 12 5 pts The figure shows a stationary conducting loop adjacent to a horizontal current-carrying...
Question 12 5 pts The figure shows a stationary conducting loop adjacent to a horizontal current-carrying wire. For which of the following conditions will a counter-clockwise induced current circulate in the stationary loop? Stationary conducting loop Counter- clockwise induced current Current-carry...
100.0 mL of 0.800 M AgNO3(aq) and 100.0 mL of 1.025 M BaCl2 (aq) are combined and allowed to react according to the following equation: 2AgNO3 (aq) + BaCl2 (aq) + 2AgCl (s) + Ba(NO3)2 (aq) a. Determine the theoretical yield (in g) of AgCl(s). b. What is the limiting reagent?...
4. You want to value the stock of a company that is not publicly traded. This company has earnings of $4.25 per share, BV of equity of $9.85 share, and CFs to equity of $1.85 per share. You have the following information on firms that are extremely similar to the firm that you're trying to value...
G ATE AC Ts THE ILHS 2000 E FoRCES ON THE GATE ACB 9.5...
View Policies Current Attempt in Progress The March 29, 2012, edition of the Wall Street Journal Online contains an article by Miguel Bustillo entitled, "Best Buy Forced to Rethink Big Box." The article explains how the 1,100 giant stores, which enabled Best Buy to obtain its position as the...
Hello, Could you please help me to solve these questions! Appreciate your help. Thank you. The school nurse is preparing a teaching pamphlet in response to requests from parents regarding an outbreak of pinworms at the local preschool. What information about the most commonly prescribed medica...
700N 100 mm D. AY L 100N 5 100N 200 N 1400ND 20ồmm D, 100mm 200 mm 200 mm The figure above shows a shaft mounted in bearings A and D and having pulleys at B and C. The shaft is 20 mm in diameter and made of AISI 1020 CD steel. The forces shown acting on the pulley surfaces represent the belt t...
A rectangular circuit is moved at a constant velocity of 3.00 m/s into, through, and then out of a uniform 1.25 Tmagnetic field, as shown in the figure (Figure 1) . The magnetic field region is considerably wider than 50.0 cmPart A Find the direction (clockwise or counterclockwise) of the...