1 answer

Fielding Motors is a chain of car dealerships. Sales in the fourth quarter of last year...

Question:

Fielding Motors is a chain of car dealerships. Sales in the fourth quarter of last year were $3,700,000. Suppose management p
Fielding Motors is a chain of car dealerships. Sales in the fourth quarter of last year were $3,700,000. Suppose management projects that its current year's quarterly sales will increase by 2% in quarter 1, by another 4% in quarter 2, by another 5% in quarter 3, and by another 7% in quarter 4. Management expects cost of goods sold to be 45% of revenues every quarter, while operating expenses should be 30% of revenues during each of the first two quarters, 35% of revenues during the third quarter, and 25% during the fourth quarter Requirement Prepare a budgeted income statement for each of the four quarters and for the entire year. Prepare the first portion of the budgeted income statement through gross proft, then complete the statement. (Round the amounts to the nearest whole dollar.) Fielding Motors Budgeted Income Statement For the upcoming Year Quarter 1 Quarter 2 Quarter 3 Quarter 4 Ye Sales Less: Cost of goods sold Gross proft

Answers

Solution

Fielding Motors
Budgeted Income statement
Quarter 1 Quarter 2 Quarter 3 Quarter 4 Year
Sales $        3,774,000 $        3,924,960 $        4,121,208 $               4,409,693 $   16,229,861
Cost of goods sold $        1,698,300 $        1,766,232 $        1,854,544 $               1,984,362 $      7,303,437
Gross profit $        2,075,700 $        2,158,728 $        2,266,664 $               2,425,331 $      8,926,423
Operating expense $        1,132,200 $        1,177,488 $        1,442,423 $               1,102,423 $      4,854,534
Operating income $            943,500 $            981,240 $            824,242 $               1,322,908 $      4,071,889
.

Similar Solved Questions

1 answer
What are some examples of falling objects for which air resistance cannot be ignored?
What are some examples of falling objects for which air resistance cannot be ignored?...
1 answer
Your company has sales of $ 102 comma 800$102,800 this year and cost of goods sold...
Your company has sales of $ 102 comma 800$102,800 this year and cost of goods sold of $ 73 comma 900$73,900. You forecast sales to increase to $ 112 comma 500$112,500 next year. Using the percent of sales​ method, forecast next​ year's cost of goods sold. The Tax Cuts and Jobs Act of...
1 answer
Two positive charges are located at a distance 0.58m apart on the a-axis. At the origin,...
two positive charges are located at a distance 0.58m apart on the a-axis. At the origin, the charge is 5.5x10^-8C, and at x=0.58m the charge is 3.3x10^-8C.At what point is the electric field equal to zero....
1 answer
Question 4 16 17 and 21 please gs of an inventory theft scheme Tuiles perating within...
question 4 16 17 and 21 please gs of an inventory theft scheme Tuiles perating within your company? a. Shipments of merchandise for b. A higher number of unco c. Sales are canceled after d. Any of the above chandise for which there is no record of a sale er of uncollectible sales or greater bad...
1 answer
Encircle the correct answer for the following questions: • What is the hydraulic diameter of a...
Encircle the correct answer for the following questions: • What is the hydraulic diameter of a rectangular air ventilation duet whose cross section is 1 m by 25 cm? (a) 25 cm (b) 40 cm (c) 100 cm (d) 75 cm (e) 50 cm Oil = 0.1kg/ms, specific gravity= 0.9] flows through a 50-m-long smooth 8-cm-di...
1 answer
Illustrate how you will critically evaluate the quality of a research article
Illustrate how you will critically evaluate the quality of a research article...
1 answer
Can you explain drawing a direction field for this please? Its not supoosed to be solved...
Can you explain drawing a direction field for this please? Its not supoosed to be solved but rather shown through a direction field that the limit as it approaches infinity is infinity. 1. 5 pts. Consider the differential equation dy (y-1)(y-2)2 dt Determine limo y (t) if y(0) need to solve the e...
1 answer
1.120 pts) Three resistors are placed in a circuit as shown. What is the equivalent resistance...
1.120 pts) Three resistors are placed in a circuit as shown. What is the equivalent resistance between the points A and B? 60Ω 30Ω 2. 115 pts] A ring made of conductor swings across a region with uniform magnetic field B pointing into the paper as shown in the figure. Five positions are ...
1 answer
Journalize closing entries 4. Prepare the closing entries with the following information from the adjusted Accumulated...
Journalize closing entries 4. Prepare the closing entries with the following information from the adjusted Accumulated Depreciation-equipment $5,000 3,200 1,900 Prepaid Insurance Unearned revenue Fees earned Wage expense Insurance expense Utilities expense Depreciation expense 70,980 4,150 1,245...
1 answer
Help clearing price. 7 Explain the effect on market price and quantity in the market for...
Help clearing price. 7 Explain the effect on market price and quantity in the market for mobile phones of each of the following: consumer incomes rise; technical improvements reduce production costs; the price of fixed-line calls falls sharply. 8 Suppose that the world price of cocoa rose by 20%...
1 answer
I can't get it right ebook Problem Walk-Through 0.3 A stock's returns have the following distribution:...
I can't get it right ebook Problem Walk-Through 0.3 A stock's returns have the following distribution: Demand for the Probability of This Rate of Return If Company's Products Demand Occurring This Demand Occurs weak 0.1 (38) Below average (10) Average Above average 0.3 0.1 0.1 63 1.0 1.0...
1 answer
How do you simplify #3x^sqrt2+x^sqrt2#?
How do you simplify #3x^sqrt2+x^sqrt2#?...
1 answer
Applications of newton's law
A crate of mass m (=15 kg) is placed at rest on a (frictionless)inclined plane, which has an angle (= 30o) above horizontal.a.) The force of gravity on the crate is:size: 1 Ndirection:b.) The normal force on the crate is:size: 3 N direction:c.) The net force on the crate is:size: 5 N direction:d.) ...
1 answer
You wish to take an Excel course. You may enroll at one within your school or...
You wish to take an Excel course. You may enroll at one within your school or you may take a community class at the local ibrary. You've gathered the following information to aid in your decision-making process: Costs/Benefits Cost Distance to course Timing of course Number of meetings Qualitati...
1 answer
C) How much is the weight of this Aluminum piece after the holes are punched out...
c) How much is the weight of this Aluminum piece after the holes are punched out ? 395,0756 S41 ouaeS A vessel is in the shape of a right circular cone. This vessel is How many Gallons of liquid is in this vessel ? 231 Cubic inches * full with liquid as shown, 4 1 gallon. → 18 in Diameter Vol. ...
1 answer
You want to obtain a sample to estimate a population proportion. Based on previous evidence, you...
You want to obtain a sample to estimate a population proportion. Based on previous evidence, you believe the population proportion is approximately 35%. You would like to be 99% confident that your estimate is within 1% of the true population proportion. How large of a sample size is required? n=...
1 answer
The current one-year T-bill rate is .40 percent and the expected one-year rate 12 months from...
The current one-year T-bill rate is .40 percent and the expected one-year rate 12 months from now is 1.28 percent. According to the unbiased expectations theory, what should be the current rate for a two-year Treasury security? (Do not round intermediate calculations. Round your answer to 2 decimal ...