1 answer

Barrison is investigating the possible acquisition of Soulmaster. The two firms have the following basic data:...

Question:

Barrison is investigating the possible acquisition of Soulmaster. The two firms have the following basic data:

Barrison Soulmaster

Number of shares 3,000,000 1,200,000

Current stock price $75.00 $25.00

The combined firm will result in a synergy gains of $15m.

a. What is the value of of the combined firm?

b. What is the NPV of acquisition if Barrison pays $30 in cash for each share of Soulmaster?

c. What is the NPV of the acquisition if Barrison offers one share of Barrison for every two shares of Soulmaster?


Answers

a) Value of the new firm=value of two firms+synergy gain

=3,000,000*75+1,200,000*25+15,000,000

=225,000,000+30,000,000+15,000,000

=270,000,000

b)NPV of acquisition if Barrison pays $30 in cash for each share

Cash out flows=1,200,000*30

=36,000,000

Cash in flows=1,200,000*25+15,000,000

=30,000,000+15,000,000

=45,000,000

NPV=Cash in flows - Cash out flows

=45,000,000 - 36,000,000

=9,000,000

Note: Assuming that entire synergy is given to soulmaster

c)NPV of the acquisition if Barrison offers one share of Barrison for every two shares of Soulmaster

Number of shares given=Soulmaster shares/2 * 1

=1,200,000/2*1

=600,000

Stock price of Barrison=75

Cash out flows=Number of shares*Stock price

=600,000*75

=45,000,000

Cash in flows=1,200,000*25+15,000,000

=30,000,000+15,000,000

=45,000,000

NPV=Cash in flows - Cash out flows

=45,000,000 - 45,000,000

=0

Note: Assuming that entire synergy is given to soulmaster

.

Similar Solved Questions

1 answer
QUESTION 9 Determine the periodic deposit. Round up to the nearest dollar. How much of the...
QUESTION 9 Determine the periodic deposit. Round up to the nearest dollar. How much of the financial goal comes from deposits and how much comes from interest? 5 points int A - Pf(1+. 1] Periodic Deposit: $? at the end of each year Rate: 8% compounded annually Time: 12 years Financial Goal: $19,000 ...
1 answer
1. Which of the following is not a characteristic of MACRS for property other than real...
1. Which of the following is not a characteristic of MACRS for property other than real estate? a. MACRS uses shorter asset lives. b. MACRS ignores salvage value. c. MACRS increases taxable income in the early years of the asset’s life. d. MACRS accelerates cost recovery....
1 answer
2000LE Support Reactions 2000L +000 2 TOOAF A A 500 PLF 6 + 124 25Tgig AK...
2000LE Support Reactions 2000L +000 2 TOOAF A A 500 PLF 6 + 124 25Tgig AK Iok 24 8', 24 A 3) W 5K-H -A 130 25 8 नन 2000L 100045 (5 250PLF 8 20'...
1 answer
Need help as soon as possible. Thanks! 4. (a) Write a short list of ARM instructions...
Need help as soon as possible. Thanks! 4. (a) Write a short list of ARM instructions to add two 128-bit numbers together. The first number is placed in registers 10, 11, 12, 13 and the second number is places in registers 14, 15, 16, 17. The result shall be placed be placed in registers 18, 19, r10,...
1 answer
A charged rod of length L 8.30 m lies centered on the x axis as shown....
A charged rod of length L 8.30 m lies centered on the x axis as shown. The rod has a linear charge density which varies according to λ-az where a-_65.5 pC/m2 L/2 +L/2 What is the total charge on the rod? 4pts Submit Answer Tries 0/10 What is the x component of the electric field at a point on...
1 answer
Question 1: The monthly sales for Telco Batteries, Inc. in a given year were as follows:...
Question 1: The monthly sales for Telco Batteries, Inc. in a given year were as follows: Month Jan Feb Mar Apr May June July Aug Sep Oct Demand 46 47 50 49 50 48 51 49 52 53 Nov. Dec. 52 54 C. Forecast next year January sales using the following methods: I. Linear regression (You can use excel to ge...
1 answer
10. The solubility of which of the following is not affected by solution pH? a. CaCO3...
10. The solubility of which of the following is not affected by solution pH? a. CaCO3 b. NaCl c. Fe(OH)2 d. Mg(NO2)2...
1 answer
Ne etorcC acns O1 2. If a car is accelerating downhill under a net force of...
ne etorcC acns O1 2. If a car is accelerating downhill under a net force of 3674 N, what addi- tional force would cause the car to have a constant velocity?...
1 answer
A comparative balance sheet and an income statement for Burgess Company are given below: Burgess Company...
A comparative balance sheet and an income statement for Burgess Company are given below: Burgess Company Comparative Balance Sheet (dollars in millions) Ending Balance Beginning Balance Assets Current assets: Cash and cash equivalents $ 54 $ 111 Accounts receivable 790 7...
2 answers
The Design for a Mural is 16 in
The Design for a Mural is 16 in. Wide and 9 in High. What are the Dimensions of the largest possible complete mural that can be painted on a wall 24 ft wide by 14 ft wide? And Can you Please Explain. I understood how to do it. but which height or width will fill the space first? And Why...
1 answer
Consider a three-year project with the following information: initial fixed asset investment = $715,000; straight-line depreciation...
Consider a three-year project with the following information: initial fixed asset investment = $715,000; straight-line depreciation to zero over the 5-year life; zero salvage value; price = $39.47; variable costs = $28.37; fixed costs = $335,000; quantity sold = 88,000 units; tax rate = 25 percent. ...
1 answer
What are the lunar mare?
What are the lunar mare?...
1 answer
14. How do Jennifer's educator expenses affect her tax return? a. Jennifer can claim these expenses...
14. How do Jennifer's educator expenses affect her tax return? a. Jennifer can claim these expenses as a miscellaneous itemized deduction on her Schedule A. b. These expenses do not affect her tax return. C. $250 is deducted as an adjustment to income on Form 1040, Schedule 1. d. Jennifer is ent...
1 answer
At least 400 words. Our system will use turn it in to check the work, so...
At least 400 words. Our system will use turn it in to check the work, so please make sure to use your own words. Please do not use handwriting, I always have trouble to read the handwriting Children with DiGeorge Syndrome are born without a thymus. Discuss, in detail, the repercussions to body defen...
1 answer
Not sure how to do this O In a family with children the probability that all...
not sure how to do this O In a family with children the probability that all the children are girls is apporimately 0.125. In a random sample of 1000 miles with children, what is the apposaimate probability that 100 or fewer will have 3 girls? Approximate a binomial distribution with a normal dis...
1 answer
Data Table 1. CuSO4 Data Mass of empty cup (grams) Mass of CuSO, hydrate (erams)S Cuso,...
Data Table 1. CuSO4 Data Mass of empty cup (grams) Mass of CuSO, hydrate (erams)S Cuso, hydrate after 1st heating (grams) CuSO, hydrate after 2nd heating (grams) Mass of released H20 (grams) Number of moles of released H201 Mass of anhydrous Cuso (grams) Number of moles of anhydrous CuSO 02a mo Ques...
1 answer
2. A chair manufacturer hires its assembly-line labor for $20 an hour and calculates that the...
2. A chair manufacturer hires its assembly-line labor for $20 an hour and calculates that the rental cost of its machinery is $30 per hour. Suppose that a chair can be produced using 4 hours of labor or machinery in any combination. a. What is the long-run total cost curve? b. What is the short-run ...
1 answer
Buffers are common (and extremely important) in biological systems, including in human body. One of the...
Buffers are common (and extremely important) in biological systems, including in human body. One of the most important biological buffers in human blood is the buffer established between carbonic acid and bicarbonate ion (H2CO3/HCO3–). At 25 oC, H2CO3 has a Ka1 of 4.45x10–7 and a Ka2 of ...
1 answer
5. Show that the ring Z[7] = {a+bV7 | a, b e Z} is an integral...
5. Show that the ring Z[7] = {a+bV7 | a, b e Z} is an integral domain....