1 answer

. AT&T 10:52 AM X 57% 0 ACC 2020. project.w.20.docx ... ACC 2020.project.w.20.docx Copius Copy, Inc....

Question:

. AT&T 10:52 AM X 57% 0 ACC 2020. project.w.20.docx ... ACC 2020.project.w.20.docx Copius Copy, Inc. produces cartridge toner
. AT&T 10:52 AM X ACC 2020. project.w.20.docx 57% ... ACC 2020.project.w.20.docx Required: 1. Compute the companys CM ratio
. AT&T 10:52 AM X 57% 0 ACC 2020. project.w.20.docx ... ACC 2020.project.w.20.docx Copius Copy, Inc. produces cartridge toner for copy machines. Sales have been very erratic, with some months showing a profit, and some months showing a loss. The company's contribution margin format income statement for the most recent month is given below: Sales (13,600 units at $20 per unit) Variable costs Contribution Margin Fixed costs Net operating loss $272,000 190.000 82.000 88.000 $ 6,000) Required: 1. Compute the company's CM ratio and its break-even point in both units and sales dollars. 2. The sales manager feels that an $8,000 increase in the monthly advertising budget, combined with an intensified effort by the sales staff, will result in a $70,000 increase in monthly sales. If the sales manager is correct, what will be the effect on the company's net operating income or loss? 3. Refer to the original data. The president is convinced that a 10% reduction in the selling price, combined with an increase of $34,000 in the monthly advertising budget, will double unit sales. Prepare a new contribution margin format income statement, assuming that these changes are implemented. 4. Refer to the original data. The company's advertising agency thinks that a new package would help sales. The new package being proposed would increase packaging costs by S.50 per unit. Assuming no other changes, how many units would need to be sold each month to earn a profit of $4,000? 5. Refer to the original data. By automating its production
. AT&T 10:52 AM X ACC 2020. project.w.20.docx 57% ... ACC 2020.project.w.20.docx Required: 1. Compute the company's CM ratio and its break-even point in both units and sales dollars. 2. The sales manager feels that an $8,000 increase in the monthly advertising budget, combined with an intensified effort by the sales staff, will result in a $70,000 increase in monthly sales. If the sales manager is correct, what will be the effect on the company's net operating income or loss? 3. Refer to the original data. The president is convinced that a 10% reduction in the selling price, combined with an increase of $34,000 in the monthly advertising budget, will double unit sales. Prepare a new contribution margin format income statement, assuming that these changes are implemented. 4. Refer to the original data. The company's advertising agency thinks that a new package would help sales. The new package being proposed would increase packaging costs by S.50 per unit Assuming no other changes, how many units would need to be sold each month to earn a profit of $4,000? 5. Refer to the original data. By automating its production processes, the company could cut its variable costs in half. However, fixed costs would increase by $115,000 per month. a. Compute the new CM ratio and break-even point, both in units and sales dollars. b. Assume that the company expects to sell 20.000 units next month. Prepare two contribution margin format income statements, one assuming that operations are not automated, and one assuming that they are automated. Would you recommend that the company automate its operations? Why, or why not?

Answers

1. CM Ratio: 13.97/20= 69.85%

[Variable cost per unit:- 190,000/13600 units= $13.97/ per unit]

BEP( in dollars):- 88000/69.85% = $ 125,984

BEP(In units):- 88000/(20-13.97) = 14593.69 (rounded off to 14594 units)

2. With increase in revenue by $70,000 at a cost of incurring $8,000 there would be increase in contribution margin which is as follows:

No. of units so increased: 70,000/ $20= 3500 units

Increase in contribution: 3500x $ 6.03 = 21,105

New Contribution: 82,000+ 21,105 = $103,105

New Fixed cost: 88,000+ 8,000 = $ 96,000

Net Profit: $ 7,105

3.

New Contribution Margin After Changes
Sales(27,200 units @ $ 18 per unit) $ 489,600
Variable Cost (27,200x $13.97) $ 379,984
Contribution Margin $ 109,616
Fixed Cost (88,000+34,000) $ 122,000
Net Loss $ (12,384)

4. New variable cost: 13.97 + 0.50 = $ 14.47

Required contribution= $ 88,000 + $ 4,000 = $92,000

Min. Units to be sold: 92,000/(20-14.47) = 16,636.53 (rounded off to 16,637 units)

5.

(a) New CM Ratio: 6.985/20= 34.925%

[ New Variable cost per unit:- $13.97 /2= $6.985 per unit]

BEP( in dollars):- ($88,000+ $ 115,000)/34.925% = $591,406 (rounded off)

BEP(In units):- ($88,000+ $ 115,000)/(20-6.895) = 15490 units (rounded off)

(b)

If operations are not Automated
Sales(20,000 units @ $ 20 per unit) $ 400,000
Variable Cost (20,000x $13.97) $ 279,400
Contribution Margin $ 120,600
Fixed Cost $ 88,000
Net Profit $ 38,600
If operations are Automated
Sales(20,000 units @ $ 20 per unit) $ 400,000
Variable Cost (20,000x $6.985) $ 139,700
Contribution Margin $ 260,300
Fixed Cost (88,000+115,000) $ 203,000
Net Profit $ 57300

As there is increase of $18,700 on automation & the "net profit" at the level of 20,000 units is higher when the process is automated, it is advisable and recommended for the company to automate the production process.

.

Similar Solved Questions

1 answer
What is the pH of 40.0 mL of a solution that is 0.17 M in CN"...
What is the pH of 40.0 mL of a solution that is 0.17 M in CN" and 0.25 M in HCN For HCN, use K-49-10-9. Number...
1 answer
Luate the Commu taar of operaosx and p Exelaina th implicet ave rage Pe sitien of...
luate the Commu taar of operaosx and p Exelaina th implicet ave rage Pe sitien of the Parhicle...
1 answer
How ethics and ethical behaviours in different countries can shape the way we do business? Support...
How ethics and ethical behaviours in different countries can shape the way we do business? Support your response with proper reasoning and bring an example of company and/or business practice which was transformed because of bringing more attention to ethics? I need an answer with refrences...
1 answer
What is the average speed of an object that is still at #t=0# and accelerates at a rate of #a(t) =2t^2-3t-3# from #t in [2, 4]#?
What is the average speed of an object that is still at #t=0# and accelerates at a rate of #a(t) =2t^2-3t-3# from #t in [2, 4]#?...
1 answer
1. An ancient club is found that contains 200 g of pure carbon and has an...
1. An ancient club is found that contains 200 g of pure carbon and has an activity of 7.5 decays per second. Determine its age assuming that in living trees the ratio of (14C12C)(14C12C) atoms is about 1.30×10−121.30×10−12. Note that the half life of carbon-14 is 5700 years a...
1 answer
20. A patient admits to taking Milk of Magnesia (MOM) tor its laxative eftect several umes...
20. A patient admits to taking Milk of Magnesia (MOM) tor its laxative eftect several umes a week. The most important information the nurse should teach a patient taking MOM is that it: 1. Can cause dependence and dehydration if taken for more than 2 weeks 2. Can cause an accumulation of sodium and ...
1 answer
What is the factor of change in the magnitude of the force F by an electric...
what is the factor of change in the magnitude of the force F by an electric field E on a positive charge q if one doubles the magnitude of E and triples the value of q...
1 answer
The following data was obtained from the records of Brankovich Tool and Die, Inc., for the...
The following data was obtained from the records of Brankovich Tool and Die, Inc., for the current year: Jan. 1 Beginning Inventory 110 units at $10 February 1 Purchase 200 units at $12 April 1 Purchase 100 units at $14 July 1 Purchase 80 units at $16 The company ...
1 answer
4. Determine the shape of the deflection curve of a uniform horizontal beam of length 2...
4. Determine the shape of the deflection curve of a uniform horizontal beam of length 2 and weight per unit length w that fixed at both ends r 0, and x 2....
1 answer
In a CASCADE Loop, which controller should be the slower of the two?
In a CASCADE Loop, which controller should be the slower of the two?...
1 answer
ADVANCED MATERIAL Understanding the exceptional electron configurations in. In Universe L, recently discovered by an intrepid...
ADVANCED MATERIAL Understanding the exceptional electron configurations in. In Universe L, recently discovered by an intrepid team of chemists who also happen to have studied interdimensional travel, quantum mechanics works just as it does in our universe, except that there are three d orbitals inst...
1 answer
Need help with this Fluid Mechanics question. Please help me to solve step by step. Thank...
Need help with this Fluid Mechanics question. Please help me to solve step by step. Thank you! Initial mass, Mo 4.27 A pressurized tank of water is mounted on a cart as shown. A jet issues from a nozzle in the tank at a constant speed and propels the cart along a horizontal track. The initial mass ...
1 answer
11. In a floating fastener application, the correct amount of position tolerance for a .190" diameter bolt (at MMC) and .228" MMC diameter hole is inch. A. .014 B. .019 C. .028 D. .038...
11. In a floating fastener application, the correct amount of position tolerance for a .190" diameter bolt (at MMC) and .228" MMC diameter hole is inch. A. .014 B. .019 C. .028 D. .038 11. In a floating fastener application, the correct amount of position tolerance for a .190" diameter ...
1 answer
A circle has a chord that goes from #pi/3 # to #pi/4 # radians on the circle. If the area of the circle is #49 pi #, what is the length of the chord?
A circle has a chord that goes from #pi/3 # to #pi/4 # radians on the circle. If the area of the circle is #49 pi #, what is the length of the chord?...
1 answer
2.5 points Save An (2.5 points, CL05) Match the following terms with their correct definitions Engineering...
2.5 points Save An (2.5 points, CL05) Match the following terms with their correct definitions Engineering stress A. Shear displacement divided by the distance over which the shear force act Shear stress B. Average uniaxial force divided by the original cross- Shear strain sectional area Engineering...
1 answer
Given cos a = 12 13 with a in quadrant II, and sin B 8 17...
Given cos a = 12 13 with a in quadrant II, and sin B 8 17 with Bin quadrant | Find the exact value of tan (a-). ОА. 3 20 o B. 21 220 3 OC. 20 171 220 O D. Click to select your answer....
1 answer
Expressing accounts receivable as a percentage of total assets is an example of?? I'm not sure...
Expressing accounts receivable as a percentage of total assets is an example of?? I'm not sure if it is ratio analysis or not. QC12-5 (similar to) Expressing accounts receivable as a percentage of total assets is an example of O A. trend analysis. O B. ratio analysis. OC. vertical analysis. O D....
1 answer
I would like to see if you get the same answer as me. I saw a...
I would like to see if you get the same answer as me. I saw a different answer from another tutor on here and figured it was wrong. They got 25mL HNO3 2 MV. What volume of a 0.175 M KOH solution is needed to neutralize 50.0 mL of 0.0875 MHNO,? M=0.875M HNO, +KOH → KNO, +H,0 M₂ = 0.175m M...