1 answer

3-7: Free Cash Flow Statement of Cash Flows You have just been hired as a financial...

Question:

3-7: Free Cash Flow Statement of Cash Flows You have just been hired as a financial analyst for Basel Industries. Unfortunately company headquarters (where all of the firms records are kept) has been destroyed by fire. So, your first job will be to recreate the firms cash flow statement for the year just ended. The firm had $100,000 in the bank at the end of the prior year and its working capital accounts except cash remained constant during the year. It earned $5 million in net income during the year but paid $700,000 in dividends to common shareholders. Throughout the year, the firm purchased $5.5 million of machinery that was needed for a new project. You have just spoken to the firms accountants and annual depreciation expense for the year is $440,000; however, the purchase price for the machinery represents additions to property, plant, and equipment before depreciation. Finally, you have determined that the only financing done by the firm was to issue long-term debt of $1 million at a 7% interest rate, what was the firms end-of-year cash balance? Recreate the firms cash flow statement to arrive at your answer. Write out your answer completely. For example, 5 million should be entered as 5,000,000. Round your answer to the nearest dollar, if necessary

3-7: Free Cash Flow Statement of Cash Flows You have just been hired as a financial analyst for Basel Industries. Unfortunately company headquarters (where all of the firm's records are kept) has been destroyed by fire. So, your first job will be to recreate the firm's cash flow statement for the year just ended. The firm had $100,000 in the bank at the end of the prior year and its working capital accounts except cash remained constant during the year. It earned $5 million in net income during the year but paid $700,000 in dividends to common shareholders. Throughout the year, the firm purchased $5.5 million of machinery that was needed for a new project. You have just spoken to the firm's accountants and annual depreciation expense for the year is $440,000; however, the purchase price for the machinery represents additions to property, plant, and equipment before depreciation. Finally, you have determined that the only financing done by the firm was to issue long-term debt of $1 million at a 7% interest rate, what was the firm's end-of-year cash balance? Recreate the firm's cash flow statement to arrive at your answer. Write out your answer completely. For example, 5 million should be entered as 5,000,000. Round your answer to the nearest dollar, if necessary

Answers

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

Home nert Page Layout Formulas Data Review View dd-Ins as Cut aCopy E AutoSum Wrap Text General Arial Sort &Find & Formatting

.

Similar Solved Questions

1 answer
Question 21 gh 24 game by a sample of 10 players are given below. 39 2...
Question 21 gh 24 game by a sample of 10 players are given below. 39 2 177911 10 2 34 19 The number of points scored in a basketball 21. Find the sample mean 150 0 15 75 16.44 MacBook P Question 22 through 24 The number of points scored in a basketball game by a sample of 10 players are given below ...
1 answer
K L M N PLEASE Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF,...
K L M N PLEASE Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2018 and 2019 2018 2019 2018 2019 Assets Liabilities and Owners' Equity Current assets Current liabilities Cash $ 2,941 $ 2,857 Accounts payable $ 2,198 $ 2,690 Ac...
1 answer
Both qualitatively and quantitatively understand how the properties of a flow change through a normal shock....
Both qualitatively and quantitatively understand how the properties of a flow change through a normal shock. Know why a normal shock is called a normal shock. Know what object shapes cause normal shocks to form, and what object shapes cause attached oblique shocks to form. Know where to find a norma...
1 answer
Unearned revenue arises because the business receives goods or services before payment has been made True...
unearned revenue arises because the business receives goods or services before payment has been made True or false retirement compensation is a benefit because the employer sets aside money for the employees future retirement True or false gross pay is the total amount of salary,wages,commissions,...
1 answer
6-10 Identify X (chemical symbol and mass number) in each of the following 10 pts reactions:...
6-10 Identify X (chemical symbol and mass number) in each of the following 10 pts reactions: (a) X +4 N → H+? O (b) {Li + H – He + x...
1 answer
Chapter 04, Problem 018 4.07 + 叨m/s 2 A moderate wind accelerates a pebble over a...
Chapter 04, Problem 018 4.07 + 叨m/s 2 A moderate wind accelerates a pebble over a horizontal xy plane with a constant acceleration a = At time t - 0, the velocity is (5.0i)m/s. What are the (a) magnitude and (b) angle of its velocity when it has been displaced by 13.0 m parallel to the x axis...
1 answer
The following are all challenges of healthcare data analytics EXCEPT: Research questions asked of the data...
The following are all challenges of healthcare data analytics EXCEPT: Research questions asked of the data tend to be driven by what can be answered as oppose to prospective hypothesis It may exhibit phenomenon of censoring (first instance of disease on record may not reflect when it fir...
1 answer
Eidetic memory refers to the ability of exactly recalling an image or text after only seeing...
Eidetic memory refers to the ability of exactly recalling an image or text after only seeing it once without using mnemonic devices. It has higher prevalence in children. Lets assume that a recessive allele (e) codes for Eidetic memory and it is inherited as a maternal effect. The dominant allele E,...
1 answer
Problem 1: Consider the two-link planar elbow manipulator shown below with link information: a1-1, a2 2 92 |Link l a, lai la, 1 6, 1 lai | 0 | 0|0; variable re 0.7 (a) Suppose that the manipulato...
Problem 1: Consider the two-link planar elbow manipulator shown below with link information: a1-1, a2 2 92 |Link l a, lai la, 1 6, 1 lai | 0 | 0|0; variable re 0.7 (a) Suppose that the manipulator needs to reach Po- 1.5.Compute the all possible sets of solutions of Computetheallpossib aanipulatornee...
1 answer
Placenta previa (please fill in every box) ACTIVE LEARNING TEMPLATE: System Disorder STUDENT NAME DISORDER/DISEASE PROCESS...
placenta previa (please fill in every box) ACTIVE LEARNING TEMPLATE: System Disorder STUDENT NAME DISORDER/DISEASE PROCESS Placenta Previa REVIEW MODULE CHAPTER Alterations in Health (Diagnosis) Pathophysiology Related to Client Problem Health Promotion and Disease Prevention ASSESSMENT SAFETY C...
1 answer
3. When C12(g) is added to aqueous K4[Fe(CN).), [Fe(CN)]*- is oxidized to [Fe(CN).]>- and K:[Fe(CN)] precipitates,...
3. When C12(g) is added to aqueous K4[Fe(CN).), [Fe(CN)]*- is oxidized to [Fe(CN).]>- and K:[Fe(CN)] precipitates, as shown below. 2K.[Fe(CN),](aq) +Cl2(g) = 2Ks[Fe(CN)2](3) + 2Cl(aq) a. Write the net ionic equation for the reaction and calculate its equilibrium constant. (10 pts) At 25°C [Fe...
1 answer
Complete the following ANOVA summary table using the appropriate formulas. Source Sum of Square df Mean...
Complete the following ANOVA summary table using the appropriate formulas. Source Sum of Square df Mean Square Fobt Between groups 1,059 18 Within groups 3,702 167 N/A Total 4,761 185 N/A N/A Calculate the Mean Squared Between (bn)? Calculate the Mean...
1 answer
Hi, I am looking for help in analysing the cash flow statement below. According to the...
Hi, I am looking for help in analysing the cash flow statement below. According to the instruction. Investing Activities     * Discuss line items (not the subtotal). Financing Activities * Discuss line items (not the subtotal). You need to analyze items within each section. Do not ana...
1 answer
On January 1, Year 1, Price Co. issued $144,000 of five-year, 6 percent bonds at 95....
On January 1, Year 1, Price Co. issued $144,000 of five-year, 6 percent bonds at 95. Interest is payable annually on December 31. The discount is amortized using the straight-line method. Required Prepare the journal entries to record the bond transactions for Year 1 and Year 2. (If no entry is requ...
1 answer
C) For the circuit shown in Figure 3, where u(t) is the unit step function, using...
c) For the circuit shown in Figure 3, where u(t) is the unit step function, using Laplace transform methods and showing all working, find the response i(t) fort> 0. (9 marks) 4H 7e-u(t) v(1) 352 322 Figure 3...
1 answer
Requieu [The following information applies to the questions displayed below.) Oslo Company prepared the following contribution...
Requieu [The following information applies to the questions displayed below.) Oslo Company prepared the following contribution format income statement based on a sales volume of 1,000 units (the relevant range of production is 500 units to 1,500 units): Sales Variable expenses Contribution margin Fi...
1 answer
For this problem, we will consider the polynomial function f(1) = 414 - 1623 + 2422...
For this problem, we will consider the polynomial function f(1) = 414 - 1623 + 2422 - 32 +32 over the interval -3 <3 <3 (a) The degree of f(x)is Number (b) Which of the following choices describe the end behavior of f(x)? The graph of f(x) acts O like 22 (e. both ends up) like – 22 (ie, ...